Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,129.30
1,140.80
1,148.07
921.89
851.38
839.47
726.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,129.30
1,140.80
1,148.07
921.89
851.38
839.47
726.29
Raw Material Cost
1,103.50
1,056.20
1,013.59
848.04
814.13
806.49
679.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
843.30
836.70
789.89
635.09
625.13
596.80
495.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.70
3.90
2.95
3.22
5.07
4.33
2.65
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-86.10
-84.06
-79.28
-63.83
-63.02
-60.11
-49.82
Total Expenditure (Excl Depreciation)
1,103.50
1,056.20
1,013.59
848.04
814.13
806.49
679.48
Operating Profit (PBDIT) excl Other Income
25.8
84.60000000000001
134.5
73.8
37.3
33
46.8
Other Income
2.80
2.90
5.33
1.63
-2.50
4.95
1.32
Operating Profit (PBDIT)
59.80
108.70
160.44
95.77
62.26
62.70
55.08
Interest
17.70
3.90
2.95
3.22
5.07
4.33
2.65
Exceptional Items
77.80
0.00
0.00
-10.70
7.80
-6.60
-1.70
Gross Profit (PBDT)
25.80
84.60
134.48
73.84
37.26
32.97
46.81
Depreciation
31.20
21.20
20.64
20.30
27.50
24.78
6.95
Profit Before Tax
88.70
83.60
136.86
61.56
37.49
26.99
44.44
Tax
7.80
19.90
29.20
14.71
7.96
8.21
12.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.30
60.50
103.34
45.29
22.91
10.68
23.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
83.30
60.50
103.34
45.29
22.91
10.68
23.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.90
7.90
11.33
4.54
4.78
6.87
4.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.20
68.40
114.67
49.83
27.69
17.55
28.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
232.50
156.70
194.95
174.32
125.99
86.68
92.94
Earnings per share (EPS)
9.57
7.12
11.79
5.32
2.88
1.43
3.15
Diluted Earnings per share
9.57
7.12
11.79
5.32
2.88
1.43
3.15
Operating Profit Margin (Excl OI)
2.28%
7.42%
11.71%
8.01%
4.38%
3.93%
6.44%
Gross Profit Margin
10.62%
9.19%
13.72%
8.88%
7.63%
6.17%
7.08%
PAT Margin
7.38%
5.3%
9.0%
4.91%
2.69%
1.27%
3.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.01% vs -0.64% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 24.56% vs -40.37% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -46.12% vs -31.79% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 353.85% vs 34.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of B3 Consulting Group AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
1,129.30
64.89
1,064.41
1,640.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,129.30
64.89
1,064.41
1,640.33%
Raw Material Cost
1,103.50
63.48
1,040.02
1,638.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
843.30
26.34
816.96
3,101.59%
Power Cost
0
0
0.00
Manufacturing Expenses
17.70
0.37
17.33
4,683.78%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-86.10
-2.41
-83.69
-3,472.61%
Total Expenditure (Excl Depreciation)
1,103.50
66.05
1,037.45
1,570.70%
Operating Profit (PBDIT) excl Other Income
25.80
-1.16
26.96
2,324.14%
Other Income
2.80
0.28
2.52
900.00%
Operating Profit (PBDIT)
59.80
2.19
57.61
2,630.59%
Interest
17.70
0.37
17.33
4,683.78%
Exceptional Items
77.80
4.42
73.38
1,660.18%
Gross Profit (PBDT)
25.80
1.42
24.38
1,716.90%
Depreciation
31.20
3.06
28.14
919.61%
Profit Before Tax
88.70
3.17
85.53
2,698.11%
Tax
7.80
0.53
7.27
1,371.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
83.30
2.39
80.91
3,385.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
83.30
2.39
80.91
3,385.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.90
0.24
1.66
691.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.20
2.63
82.57
3,139.54%
Equity Capital
0
0
0.00
Face Value
0.10
2.27
0.00
Reserves
232.50
67.56
164.94
244.14%
Earnings per share (EPS)
9.57
0.35
9.22
2,634.29%
Diluted Earnings per share
9.57
0.35
9.22
2,634.29%
Operating Profit Margin (Excl OI)
2.28%
-1.78%
0.00
4.06%
Gross Profit Margin
10.62%
9.61%
0.00
1.01%
PAT Margin
7.38%
3.68%
0.00
3.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 112.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.01% vs -0.64% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.56% vs -40.37% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.12% vs -31.79% in Dec 2023
Annual - Interest
Interest 1.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 353.85% vs 34.48% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.28%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
