down arrow

B3 Consulting Group AB

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: SE0008347660
SEK
37.35
-22.15 (-37.23%)

Dec 04

OME

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
232.50
156.70
194.95
174.32
125.99
86.68
Shareholder's Funds
232.50
156.70
194.95
174.32
125.99
86.68
Minority Interest
29.70
23.50
33.00
20.29
39.91
51.14
Long-Term Borrowings
234.40
137.70
60.11
68.59
94.58
101.49
Secured Loans
234.40
137.70
60.11
68.59
94.58
101.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.90
-4.50
-2.76
-2.68
-2.63
-1.65
Other Long Term Liabilities
83.5
36.8
40.4
36.18
27.38
55.84
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.80
3.50
0.48
0.24
0.57
0.29
Total Non-Current Liabilities
280.80
109.80
56.40
68.18
27.38
120.44
Current Liabilities
Trade Payables
61.70
42.20
36.98
35.12
31.78
23.64
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.80
3.50
0.48
0.24
0.57
0.29
Total Current Liabilities
342.30
342.60
338.63
296.93
318.93
263.74
Total Liabilities
885.30
632.60
622.98
559.72
512.20
521.99
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
129.70
127.80
79.39
71.97
65.39
78.82
Less: Accumulated Depreciation
18.60
16.00
14.57
13.78
12.23
10.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
111.10
111.80
64.82
58.19
53.15
68.43
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.90
20.90
20.04
14.46
12.48
14.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
539.80
351.20
303.12
292.29
285.19
297.73
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
208.90
183.40
199.76
164.27
132.76
147.87
Cash and Bank
77.70
48.90
83.39
54.24
46.39
27.55
Other Current Assets
339.40
275.00
313.05
263.12
220.92
215.52
Short Term Loans and Advances
52.80
42.70
29.89
44.61
41.78
40.10
Total Current Assets
345.50
281.40
319.86
267.43
227.01
224.26
Net Current Assets (Including Current Investments)
3.20
-61.20
-18.78
-29.51
-91.92
-39.48
Total Current Assets Excluding Current Investments
345.50
281.40
319.86
267.43
227.01
224.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
885.30
632.60
622.98
559.72
512.20
521.99
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
234.40
137.70
60.11
68.59
94.58
101.49
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 170.27% vs 356.25% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 126.90% vs -8.91% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -0.63% vs 72.48% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -71.77% vs 4.29% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 22.78% vs -12.02% in Dec 2023

Compare Balance Sheet Results of B3 Consulting Group AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
232.50
67.56
164.94
244.14%
Shareholder's Funds
232.50
67.56
164.94
244.14%
Minority Interest
29.70
27.39
2.31
8.43%
Long-Term Borrowings
234.40
23.68
210.72
889.86%
Secured Loans
234.40
23.68
210.72
889.86%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.90
-1.75
0.85
48.57%
Other Long Term Liabilities
83.50
1.11
82.39
7,422.52%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.80
0
0.80
0.00%
Total Non-Current Liabilities
280.80
16.49
264.31
1,602.85%
Current Liabilities
Trade Payables
61.70
6.37
55.33
868.60%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.80
0
0.80
0.00%
Total Current Liabilities
342.30
45.52
296.78
651.98%
Total Liabilities
885.30
156.95
728.35
464.06%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
129.70
12.65
117.05
925.30%
Less: Accumulated Depreciation
18.60
4.29
14.31
333.57%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
111.10
8.37
102.73
1,227.36%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.90
0.33
5.57
1,687.88%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
539.80
108.66
431.14
396.78%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
208.90
12.39
196.51
1,586.04%
Cash and Bank
77.70
17.13
60.57
353.59%
Other Current Assets
339.40
40.66
298.74
734.73%
Short Term Loans and Advances
52.80
11.14
41.66
373.97%
Total Current Assets
345.50
48.29
297.21
615.47%
Net Current Assets (Including Current Investments)
3.20
2.78
0.42
15.11%
Total Current Assets Excluding Current Investments
345.50
48.29
297.21
615.47%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
885.30
156.95
728.35
464.06%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
234.40
23.68
210.72
889.86%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 197.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 170.27% vs 356.25% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 83.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 126.90% vs -8.91% in Dec 2023

Annual - Fixed Assets
Fixed Assets 111.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.63% vs 72.48% in Dec 2023

Annual - Investments
Investments 5.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -71.77% vs 4.29% in Dec 2023

Annual - Current Assets
Current Assets 345.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.78% vs -12.02% in Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."