Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
2,174.48
1,675.86
2,778.19
1,574.82
912.82
1,587.56
1,882.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,174.48
1,675.86
2,778.19
1,574.82
912.82
1,587.56
1,882.64
Raw Material Cost
1,738.94
1,371.51
2,199.29
1,347.87
804.49
1,351.88
1,624.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
342.78
230.87
297.32
204.69
171.68
231.79
217.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.42
5.41
3.95
4.22
2.30
6.79
1.93
Selling and Distribution Expenses
224.57
167.94
172.68
133.00
110.30
135.49
146.70
Other Expenses
-34.82
-23.63
-30.13
-20.89
-17.40
-23.86
-21.89
Total Expenditure (Excl Depreciation)
1,963.50
1,539.45
2,371.97
1,480.88
914.78
1,487.36
1,770.99
Operating Profit (PBDIT) excl Other Income
211
136.4
406.2
93.9
-2
100.19999999999999
111.6
Other Income
147.22
74.70
34.94
53.15
27.45
-2.94
4.01
Operating Profit (PBDIT)
402.30
253.25
482.27
191.92
76.96
148.89
160.20
Interest
5.42
5.41
3.95
4.22
2.30
6.79
1.93
Exceptional Items
0.56
-0.55
-2.33
2.79
0.48
2.18
-4.86
Gross Profit (PBDT)
435.55
304.35
578.90
226.95
108.33
235.68
258.34
Depreciation
47.35
45.53
50.62
48.93
51.45
50.32
45.67
Profit Before Tax
350.09
201.75
425.37
141.57
23.70
93.95
107.74
Tax
109.43
65.35
217.14
40.88
4.78
22.44
19.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
240.66
136.41
208.24
100.69
18.92
71.51
87.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
240.66
136.41
208.24
100.69
18.92
71.51
87.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
240.66
136.41
208.24
100.69
18.92
71.51
87.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,116.85
2,055.97
2,041.77
1,920.90
1,294.65
1,288.02
1,268.99
Earnings per share (EPS)
18.05
10.23
15.62
7.55
1.42
5.36
6.58
Diluted Earnings per share
18.05
10.23
15.62
7.55
1.42
5.36
6.58
Operating Profit Margin (Excl OI)
9.55%
7.94%
14.28%
5.71%
-0.21%
6.39%
5.87%
Gross Profit Margin
18.28%
14.76%
17.13%
12.1%
8.23%
9.09%
8.15%
PAT Margin
11.07%
8.14%
7.5%
6.39%
2.07%
4.5%
4.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 29.75% vs -39.68% in Jun 2023
Consolidate Net Profit
YoY Growth in year ended Jun 2024 is 76.47% vs -34.49% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 42.91% vs -60.09% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 0.00% vs 38.46% in Jun 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2024 has improved from Jun 2023
Compare Annual Results Of Baluchistan Wheels Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
2,174.48
8,534.18
-6,359.70
-74.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,174.48
8,534.18
-6,359.70
-74.52%
Raw Material Cost
1,738.94
8,178.19
-6,439.25
-78.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
342.78
984.73
-641.95
-65.19%
Power Cost
0
0
0.00
Manufacturing Expenses
5.42
207.72
-202.30
-97.39%
Selling and Distribution Expenses
224.57
485.72
-261.15
-53.77%
Other Expenses
-34.82
-119.04
84.22
70.75%
Total Expenditure (Excl Depreciation)
1,963.50
8,665.97
-6,702.47
-77.34%
Operating Profit (PBDIT) excl Other Income
210.98
-131.78
342.76
260.10%
Other Income
147.22
34.41
112.81
327.84%
Operating Profit (PBDIT)
402.30
389.63
12.67
3.25%
Interest
5.42
207.72
-202.30
-97.39%
Exceptional Items
0.56
0.00
0.56
Gross Profit (PBDT)
435.55
355.99
79.56
22.35%
Depreciation
47.35
603.12
-555.77
-92.15%
Profit Before Tax
350.09
-421.21
771.30
183.12%
Tax
109.43
-73.71
183.14
248.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
240.66
-347.50
588.16
169.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
240.66
-347.50
588.16
169.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
240.66
-347.50
588.16
169.25%
Equity Capital
0
0
0.00
Face Value
10.00
5.00
0.00
Reserves
2,116.85
5,814.24
-3,697.39
-63.59%
Earnings per share (EPS)
18.05
-9.65
27.70
287.05%
Diluted Earnings per share
18.05
-9.65
27.70
287.05%
Operating Profit Margin (Excl OI)
9.55%
-2.90%
0.00
12.45%
Gross Profit Margin
18.28%
2.13%
0.00
16.15%
PAT Margin
11.07%
-4.07%
0.00
15.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 217.45 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 29.75% vs -39.68% in Jun 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 24.07 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 76.47% vs -34.49% in Jun 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.51 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 42.91% vs -60.09% in Jun 2023
Annual - Interest
Interest 0.54 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 0.00% vs 38.46% in Jun 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.55%
in Jun 2024Figures in %
YoY Growth in year ended Jun 2024 has improved from Jun 2023






