Baluchistan Wheels Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: PK0062601015
PKR
133.07
-1.45 (-1.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,116.85
2,055.97
2,041.77
1,920.90
1,294.65
1,288.02
Shareholder's Funds
2,116.85
2,055.97
2,041.77
1,920.90
1,294.65
1,288.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8.73
20.20
21.16
44.16
44.86
3.75
Secured Loans
8.73
20.20
21.16
44.16
44.86
3.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
29.72
31.48
34.97
33.69
33.29
38.25
Other Long Term Liabilities
63.27
79.95
79.35
91.85
68.61
64.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
1.31
0.00
0.00
Total Non-Current Liabilities
63.27
79.95
79.35
102.27
99.46
64.86
Current Liabilities
Trade Payables
16.96
16.09
23.48
145.22
32.88
32.02
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
1.31
0.00
0.00
Total Current Liabilities
366.29
255.29
356.25
284.47
140.63
144.28
Total Liabilities
2,546.41
2,391.21
2,477.37
2,307.72
1,536.66
1,497.16
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,940.74
1,923.41
1,886.75
1,839.25
1,264.03
1,257.71
Less: Accumulated Depreciation
1,031.07
977.02
923.61
889.20
849.74
808.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
909.67
946.40
963.14
950.05
414.29
449.58
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4.26
7.75
6.14
6.18
3.83
3.42
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.41
8.58
7.65
7.71
4.42
0.61
Total Non-Current Assets
946.73
996.31
1,006.46
995.90
450.54
481.22
Current Assets Loans & Advances
Current Investments
696.59
514.90
523.77
550.57
333.91
132.02
Inventories
608.68
698.93
591.98
400.78
465.36
584.81
Sundry Debtors
212.53
110.41
258.32
264.62
108.54
144.19
Cash and Bank
33.02
18.77
66.03
19.32
60.36
15.80
Other Current Assets
1,598.25
1,392.97
1,469.58
1,277.69
978.23
878.54
Short Term Loans and Advances
47.44
49.96
29.49
42.39
10.06
1.72
Total Current Assets
1,599.68
1,394.90
1,470.91
1,311.82
1,086.12
1,015.95
Net Current Assets (Including Current Investments)
1,233.39
1,139.61
1,114.66
1,027.36
945.50
871.66
Total Current Assets Excluding Current Investments
1,599.68
1,394.90
1,470.91
1,311.82
1,086.12
1,015.95
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,546.41
2,391.21
2,477.37
2,307.72
1,536.66
1,497.16
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8.73
20.20
21.16
44.16
44.86
3.75
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2024 is -20.86% vs 0.76% in Jun 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2024 is -3.88% vs -1.74% in Jun 2023

stock-summary

Investments

YoY Growth in year ended Jun 2024 is -45.03% vs 26.22% in Jun 2023

stock-summary

Current Assets

YoY Growth in year ended Jun 2024 is 14.68% vs -5.17% in Jun 2023

Compare Balance Sheet Results of Baluchistan Wheels Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,116.85
5,814.24
-3,697.39
-63.59%
Shareholder's Funds
2,116.85
5,814.24
-3,697.39
-63.59%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
8.73
1,057.30
-1,048.57
-99.17%
Secured Loans
8.73
1,057.30
-1,048.57
-99.17%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
29.72
-84.23
113.95
135.28%
Other Long Term Liabilities
63.27
346.34
-283.07
-81.73%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
63.27
849.69
-786.42
-92.55%
Current Liabilities
Trade Payables
16.96
414.36
-397.40
-95.91%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
366.29
2,240.84
-1,874.55
-83.65%
Total Liabilities
2,546.41
8,904.78
-6,358.37
-71.40%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,940.74
6,942.55
-5,001.81
-72.05%
Less: Accumulated Depreciation
1,031.07
2,921.74
-1,890.67
-64.71%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
909.67
4,020.81
-3,111.14
-77.38%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4.26
0
4.26
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
5.41
19.68
-14.27
-72.51%
Total Non-Current Assets
946.73
4,477.85
-3,531.12
-78.86%
Current Assets Loans & Advances
Current Investments
696.59
190.18
506.41
266.28%
Inventories
608.68
2,333.51
-1,724.83
-73.92%
Sundry Debtors
212.53
1,148.23
-935.70
-81.49%
Cash and Bank
33.02
82.85
-49.83
-60.14%
Other Current Assets
1,598.25
4,073.90
-2,475.65
-60.77%
Short Term Loans and Advances
47.44
319.13
-271.69
-85.13%
Total Current Assets
1,599.68
4,426.94
-2,827.26
-63.86%
Net Current Assets (Including Current Investments)
1,233.39
2,186.09
-952.70
-43.58%
Total Current Assets Excluding Current Investments
1,599.68
4,426.94
-2,827.26
-63.86%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,546.41
8,904.78
-6,358.37
-71.40%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8.73
1,057.30
-1,048.57
-99.17%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Jun 2024

Figures in Million
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 63.27 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -20.86% vs 0.76% in Jun 2023

Annual - Fixed Assets
Fixed Assets 909.67 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -3.88% vs -1.74% in Jun 2023

Annual - Investments
Investments 4.26 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -45.03% vs 26.22% in Jun 2023

Annual - Current Assets
Current Assets 1,599.68 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 14.68% vs -5.17% in Jun 2023