Bang & Olufsen A/S

  • Market Cap: N/A
  • Industry: Electronics & Appliances
  • ISIN: DK0010218429
DKK
9.90
6.72 (211.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
2,470.00
2,563.00
2,591.00
2,774.00
2,973.00
2,636.00
2,044.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,470.00
2,563.00
2,591.00
2,774.00
2,973.00
2,636.00
2,044.00
Raw Material Cost
1,125.00
1,258.00
1,314.00
1,744.00
1,786.00
1,626.00
1,371.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
954.00
866.00
795.00
764.00
777.00
691.00
596.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
67.00
82.00
64.00
44.00
28.00
34.00
26.00
Selling and Distribution Expenses
1,012.00
955.00
952.00
956.00
936.00
794.00
845.00
Other Expenses
-68.10
-62.30
-58.90
-62.70
-62.60
-55.90
-45.80
Total Expenditure (Excl Depreciation)
2,477.00
2,538.00
2,536.00
2,881.00
2,901.00
2,586.00
2,380.00
Operating Profit (PBDIT) excl Other Income
-7
25
55
-107
72
50
-336
Other Income
30.00
69.00
45.00
24.00
-32.00
-20.00
38.00
Operating Profit (PBDIT)
159.00
229.00
241.00
139.00
251.00
211.00
-98.00
Interest
67.00
82.00
64.00
44.00
28.00
34.00
26.00
Exceptional Items
-19.00
-10.00
-43.00
-25.00
-20.00
-29.00
-43.00
Gross Profit (PBDT)
1,345.00
1,305.00
1,277.00
1,030.00
1,187.00
1,010.00
673.00
Depreciation
136.00
135.00
141.00
222.00
211.00
181.00
200.00
Profit Before Tax
-63.00
2.00
-7.00
-152.00
-8.00
-33.00
-367.00
Tax
44.00
31.00
10.00
-11.00
22.00
-10.00
209.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-107.00
-29.00
-17.00
-141.00
-30.00
-23.00
-576.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-107.00
-29.00
-17.00
-141.00
-30.00
-23.00
-576.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-107.00
-29.00
-17.00
-141.00
-30.00
-23.00
-576.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
10.0
Reserves
1,006.00
1,144.00
956.00
958.00
1,100.00
1,133.00
832.00
Earnings per share (EPS)
-0.75
-0.2
-0.14
-1.18
-0.25
-0.19
-6.29
Diluted Earnings per share
-0.75
-0.2
-0.14
-1.18
-0.25
-0.19
-6.29
Operating Profit Margin (Excl OI)
-0.28%
0.98%
2.12%
-3.86%
2.42%
1.9%
-16.44%
Gross Profit Margin
2.96%
5.35%
5.17%
2.52%
6.83%
5.61%
-8.17%
PAT Margin
-4.33%
-1.13%
-0.66%
-5.08%
-1.01%
-0.87%
-28.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2026 is -3.63% vs -1.08% in May 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2026 is -268.97% vs -70.59% in May 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2026 is -19.37% vs -18.37% in May 2025

stock-summary

Interest

YoY Growth in year ended May 2026 is -18.29% vs 28.12% in May 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2026 has fallen from May 2025

Compare Annual Results Of Bang & Olufsen A/S With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
Net Sales
2,470.00
24.72
2,445.28
9,891.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,470.00
24.72
2,445.28
9,891.91%
Raw Material Cost
1,125.00
23.92
1,101.08
4,603.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
954.00
7.00
947.00
13,528.57%
Power Cost
0
0
0.00
Manufacturing Expenses
67.00
0.32
66.68
20,837.50%
Selling and Distribution Expenses
1,012.00
0.20
1,011.80
505,900.00%
Other Expenses
-68.10
-0.73
-67.37
-9,228.77%
Total Expenditure (Excl Depreciation)
2,477.00
24.12
2,452.88
10,169.49%
Operating Profit (PBDIT) excl Other Income
-7.00
0.60
-7.60
-1,266.67%
Other Income
30.00
2.26
27.74
1,227.43%
Operating Profit (PBDIT)
159.00
3.14
155.86
4,963.69%
Interest
67.00
0.32
66.68
20,837.50%
Exceptional Items
-19.00
0.00
-19.00
Gross Profit (PBDT)
1,345.00
0.80
1,344.20
168,025.00%
Depreciation
136.00
0.28
135.72
48,471.43%
Profit Before Tax
-63.00
2.54
-65.54
-2,580.31%
Tax
44.00
0.52
43.48
8,361.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
-107.00
2.02
-109.02
-5,397.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-107.00
2.02
-109.02
-5,397.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-107.00
2.02
-109.02
-5,397.03%
Equity Capital
0
0
0.00
Face Value
5.00
100.00
0.00
Reserves
1,006.00
71.88
934.12
1,299.55%
Earnings per share (EPS)
-0.75
6.66
-7.41
-111.26%
Diluted Earnings per share
-0.75
6.66
-7.41
-111.26%
Operating Profit Margin (Excl OI)
-0.28%
2.41%
0.00
-2.69%
Gross Profit Margin
2.96%
11.38%
0.00
-8.42%
PAT Margin
-4.33%
8.17%
0.00
-12.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 247.00 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -3.63% vs -1.08% in May 2025

Annual - Consolidate Net Profit
Consolidate Net Profit -10.70 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -268.97% vs -70.59% in May 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.90 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -19.37% vs -18.37% in May 2025

Annual - Interest
Interest 6.70 Million
in May 2026

Figures in Million
stock-summary

YoY Growth in year ended May 2026 is -18.29% vs 28.12% in May 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.28%
in May 2026

Figures in %
stock-summary

YoY Growth in year ended May 2026 has fallen from May 2025