Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'24
May'23
May'22
May'21
May'20
May'19
No of Months
12
12
12
12
12
12
Operating Income
2,591.00
2,774.00
2,973.00
2,636.00
2,044.00
2,833.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,591.00
2,774.00
2,973.00
2,636.00
2,044.00
2,833.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
795.00
764.00
777.00
691.00
596.00
609.00
Operating Expenses
64.00
44.00
28.00
34.00
26.00
33.00
General and Administration Expenses
952.00
956.00
936.00
794.00
845.00
1,001.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,536.00
2,881.00
2,901.00
2,586.00
2,380.00
2,724.00
Operating Profit (PBDIT) excl Other Income
55.00
-107.00
72.00
50.00
-336.00
109.00
Other Income
45.00
24.00
-32.00
-20.00
38.00
-33.00
Operating Profit (PBDIT)
241.00
139.00
251.00
211.00
-98.00
256.00
Interest
64.00
44.00
28.00
34.00
26.00
33.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
141.00
222.00
211.00
181.00
200.00
180.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-7.00
-152.00
-8.00
-33.00
-367.00
33.00
Provision for Tax
10.00
-11.00
22.00
-10.00
209.00
14.00
Profit After Tax
-17.00
-141.00
-30.00
-23.00
-576.00
19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.14
-1.18
-0.25
-0.19
-6.29
0.21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2024 is -6.60% vs -6.69% in May 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2024 is 151.40% vs -248.61% in May 2023
Interest
YoY Growth in year ended May 2024 is 45.45% vs 57.14% in May 2023
Profit After Tax
YoY Growth in year ended May 2024 is 87.94% vs -370.00% in May 2023
Compare Profit and Loss Results of Bang & Olufsen A/S
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
2,591.00
26.00
2,565.00
9,865.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,591.00
26.00
2,565.00
9,865.38%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
795.00
6.00
789.00
13,150.00%
Operating Expenses
64.00
0.00
64.00
0%
General and Administration Expenses
952.00
0.00
952.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,536.00
25.00
2,511.00
10,044.00%
Operating Profit (PBDIT) excl Other Income
55.00
1.00
54.00
5,400.00%
Other Income
45.00
2.00
43.00
2,150.00%
Operating Profit (PBDIT)
241.00
3.00
238.00
7,933.33%
Interest
64.00
0.00
64.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
141.00
0.00
141.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-7.00
16.00
-23.00
-143.75%
Provision for Tax
10.00
3.00
7.00
233.33%
Profit After Tax
-17.00
13.00
-30.00
-230.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.1405
42.6601
-42.80
-100.33%
Profit And Loss - Net Sales
Net Sales 2,591.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -6.60% vs -6.69% in May 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 151.40% vs -248.61% in May 2023
Profit And Loss - Interest
Interest 64.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 45.45% vs 57.14% in May 2023
Profit And Loss - Profit After Tax
Profit After Tax -17.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 87.94% vs -370.00% in May 2023






