Bansal Wire Inds

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE0B9K01025
  • NSEID: BANSALWIRE
  • BSEID: 544209
INR
322.45
-1.4 (-0.43%)
BSENSE

Dec 05

BSE+NSE Vol: 1.87 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
3,507.17
2,466.03
2,413.01
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,507.17
2,466.03
2,413.01
Raw Material Cost
2,878.15
2,016.66
1,998.50
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-154.13
-34.66
-17.91
Employee Cost
143.67
73.54
60.04
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
370.71
266.09
267.24
Total Expenditure (Excl Depreciation)
3,238.40
2,321.63
2,307.87
Operating Profit (PBDIT) excl Other Income
268.77
144.40
105.14
Other Income
9.45
4.86
9.56
Operating Profit (PBDIT)
278.22
149.26
114.70
Interest
37.84
28.81
24.04
Exceptional Items
-0.14
3.16
0.00
Gross Profit (PBDT)
240.24
123.61
90.66
Depreciation
29.99
13.45
9.11
Profit Before Tax
210.25
110.16
81.55
Tax
63.88
34.92
21.62
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
146.37
75.24
59.93
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
146.37
75.24
59.93
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.75
-1.63
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
144.62
73.62
59.93
Equity Capital
78.28
63.73
9.10
Face Value
5.0
5.0
10.0
Reserves
1,190.73
358.64
273.41
Earnings per share (EPS)
9.24
5.78
65.86
Diluted Earnings per share
9.73
5.78
65.35
Operating Profit Margin (Excl OI)
7.66%
5.86%
4.36%
Gross Profit Margin
6.85%
5.01%
3.76%
PAT Margin
4.17%
3.05%
2.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 42.22% vs 2.20% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 96.44% vs 22.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 86.13% vs 37.34% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 31.34% vs 19.84% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Bansal Wire Inds With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,507.17
2,595.58
911.59
35.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,507.17
2,595.58
911.59
35.12%
Raw Material Cost
2,878.15
1,182.81
1,695.34
143.33%
Purchase of Finished goods
0.00
44.87
-44.87
-100.00%
(Increase) / Decrease In Stocks
-154.13
-3.48
-150.65
-4,329.02%
Employee Cost
143.67
332.56
-188.89
-56.80%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
370.71
623.41
-252.70
-40.54%
Total Expenditure (Excl Depreciation)
3,238.40
2,180.18
1,058.22
48.54%
Operating Profit (PBDIT) excl Other Income
268.77
415.40
-146.63
-35.30%
Other Income
9.45
100.50
-91.05
-90.60%
Operating Profit (PBDIT)
278.22
515.90
-237.68
-46.07%
Interest
37.84
54.82
-16.98
-30.97%
Exceptional Items
-0.14
0.00
-0.14
Gross Profit (PBDT)
240.24
461.08
-220.84
-47.90%
Depreciation
29.99
107.84
-77.85
-72.19%
Profit Before Tax
210.25
353.24
-142.99
-40.48%
Tax
63.88
90.29
-26.41
-29.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
146.37
262.96
-116.59
-44.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
146.37
262.96
-116.59
-44.34%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.75
-6.77
5.02
74.15%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
144.62
256.19
-111.57
-43.55%
Equity Capital
78.28
22.67
55.61
245.30%
Face Value
5.00
10.00
0.00
Reserves
1,190.73
1,749.64
-558.91
-31.94%
Earnings per share (EPS)
9.24
113.01
-103.77
-91.82%
Diluted Earnings per share
9.73
112.32
-102.59
-91.34%
Operating Profit Margin (Excl OI)
7.66%
16.00%
0.00
-8.34%
Gross Profit Margin
6.85%
17.76%
0.00
-10.91%
PAT Margin
4.17%
10.13%
0.00
-5.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,507.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.22% vs 2.20% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 144.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 96.44% vs 22.84% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 268.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 86.13% vs 37.34% in Mar 2024

Annual - Interest
Interest 37.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.34% vs 19.84% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.66%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024