Bansal Wire Inds

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE0B9K01025
  • NSEID: BANSALWIRE
  • BSEID: 544209
INR
322.45
-1.4 (-0.43%)
BSENSE

Dec 05

BSE+NSE Vol: 2.37 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
78.28
63.73
9.10
9.10
Share Warrants & Outstandings
Total Reserve
1,190.73
358.64
273.41
213.91
Shareholder's Funds
1,269.01
422.37
282.51
223.01
Minority Interest
0.00
38.77
0.00
0.00
Long-Term Borrowings
136.46
304.12
197.07
122.72
Secured Loans
125.70
239.57
125.33
63.71
Unsecured Loans
10.76
64.55
71.75
59.01
Deferred Tax Assets / Liabilities
21.38
12.17
6.24
6.86
Other Long Term Liabilities
39.05
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
6.94
5.11
2.69
2.40
Total Non-Current Liabilities
203.83
321.40
206.00
131.98
Current Liabilities
Trade Payables
187.25
59.08
12.72
20.56
Other Current Liabilities
35.48
43.86
22.20
29.50
Short Term Borrowings
471.59
377.03
225.12
290.43
Short Term Provisions
1.19
1.10
0.49
0.00
Total Current Liabilities
695.51
481.07
260.54
340.49
Total Liabilities
2,168.36
1,263.62
749.05
695.48
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
777.64
285.76
140.48
131.44
Less: Accumulated Depreciation
84.88
56.37
24.97
15.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
692.76
229.40
115.51
115.58
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
178.00
211.86
37.87
0.43
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
1.17
1.08
0.00
22.53
Long Term Loans & Advances
24.44
48.25
47.90
3.14
Other Non Current Assets
2.00
1.25
2.46
2.32
Total Non-Current Assets
898.36
491.83
203.74
144.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
22.53
0.00
Inventories
638.51
313.62
243.88
264.67
Sundry Debtors
476.20
357.53
252.38
248.82
Cash and Bank
5.79
4.43
0.83
0.44
Other Current Assets
25.05
17.48
4.70
7.43
Short Term Loans and Advances
124.44
78.72
20.99
30.12
Total Current Assets
1,270.01
771.78
545.32
551.48
Net Current Assets (Including Current Investments)
574.49
290.71
284.77
210.99
Total Current Assets Excluding Current Investments
1,270.01
771.78
522.79
551.48
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
2,168.36
1,263.62
749.05
695.48
Contingent Liabilities
0.00
0.00
10.00
0.00
Total Debt
608.05
681.14
422.19
413.15
Book Value per share (adjusted)
81.06
33.14
310.32
244.96
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -10.73% vs 61.33% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 97.33% vs 187.69% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 8.33% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 64.56% vs 41.53% in Mar 2024

Compare Balance Sheet Results of Bansal Wire Inds
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
78.28
22.67
55.61
245.30%
Share Warrants & Outstandings
Total Reserve
1,190.73
1,749.64
-558.91
-31.94%
Shareholder's Funds
1,269.01
1,772.31
-503.30
-28.40%
Minority Interest
0.00
41.22
-41.22
-100.00%
Long-Term Borrowings
136.46
193.87
-57.41
-29.61%
Secured Loans
125.70
193.87
-68.17
-35.16%
Unsecured Loans
10.76
0.00
10.76
0.00%
Deferred Tax Assets / Liabilities
21.38
-3.35
24.73
738.21%
Other Long Term Liabilities
39.05
45.82
-6.77
-14.78%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.94
34.55
-27.61
-79.91%
Total Non-Current Liabilities
203.83
270.89
-67.06
-24.76%
Current Liabilities
Trade Payables
187.25
112.82
74.43
65.97%
Other Current Liabilities
35.48
137.39
-101.91
-74.18%
Short Term Borrowings
471.59
651.89
-180.30
-27.66%
Short Term Provisions
1.19
5.93
-4.74
-79.93%
Total Current Liabilities
695.51
908.03
-212.52
-23.40%
Total Liabilities
2,168.36
2,992.46
-824.10
-27.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
777.64
1,336.96
-559.32
-41.84%
Less: Accumulated Depreciation
84.88
492.47
-407.59
-82.76%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
692.76
844.49
-151.73
-17.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
178.00
33.26
144.74
435.18%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.17
403.48
-402.31
-99.71%
Long Term Loans & Advances
24.44
13.06
11.38
87.14%
Other Non Current Assets
2.00
93.86
-91.86
-97.87%
Total Non-Current Assets
898.36
1,338.79
-440.43
-32.90%
Current Assets Loans & Advances
Current Investments
0.00
41.47
-41.47
-100.00%
Inventories
638.51
741.72
-103.21
-13.91%
Sundry Debtors
476.20
538.45
-62.25
-11.56%
Cash and Bank
5.79
173.03
-167.24
-96.65%
Other Current Assets
25.05
61.10
-36.05
-59.00%
Short Term Loans and Advances
124.44
97.91
26.53
27.10%
Total Current Assets
1,270.01
1,653.67
-383.66
-23.20%
Net Current Assets (Including Current Investments)
574.49
745.64
-171.15
-22.95%
Total Current Assets Excluding Current Investments
1,270.01
1,612.20
-342.19
-21.23%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,168.36
2,992.46
-824.10
-27.54%
Contingent Liabilities
0.00
772.57
-772.57
-100.00%
Total Debt
608.05
845.77
-237.72
-28.11%
Book Value per share (adjusted)
81.06
781.69
-700.63
-89.63%
Annual - Borrowings
Borrowings 608.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.73% vs 61.33% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 39.05 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 870.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 97.33% vs 187.69% in Mar 2024

Annual - Investments
Investments 1.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.33% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 1,270.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 64.56% vs 41.53% in Mar 2024