Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
55,04,646.43
52,60,769.80
53,76,462.04
50,60,536.56
45,76,094.97
43,93,801.58
41,04,274.19
Total Operating income
5,50,46,464.25
5,26,07,698.01
5,37,64,620.44
5,06,05,365.60
4,57,60,949.75
4,39,38,015.82
4,10,42,741.85
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
41,45,819.85
31,08,439.31
26,56,644.25
23,85,995.36
25,03,046.66
25,36,633.76
25,97,334.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24,32,482.00
16,52,479.45
23,39,704.50
11,12,236.66
6,64,609.76
16,29,598.10
15,89,227.66
Selling and Distribution Expenses
1,34,17,758.47
1,10,95,597.85
1,00,75,773.89
1,06,86,608.54
1,09,43,573.94
1,05,55,130.32
99,02,099.53
Other Expenses
29,18,940.36
32,57,416.33
34,16,911.05
33,05,001.17
28,72,948.81
25,91,595.56
23,82,127.21
Total Expenditure (Excl Depreciation)
4,91,85,463.88
4,84,30,679.97
4,92,41,233.15
4,72,34,852.31
4,28,40,718.41
4,06,37,317.75
3,79,09,933.54
Operating Profit (PBDIT) excl Other Income
5861000.4
4177018
4523387.3
3370513.3000000003
2920231.3
3300698.1
3132808.3000000003
Other Income
1,25,912.90
1,38,632.89
79,748.74
-2,48,113.06
1,42,412.74
2,82,185.85
-31,852.46
Operating Profit (PBDIT)
3,60,515.08
3,67,080.37
2,59,555.60
-36,796.97
3,40,235.28
4,89,183.58
1,49,294.48
Interest
24,32,482.00
16,52,479.45
23,39,704.50
11,12,236.66
6,64,609.76
16,29,598.10
15,89,227.66
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,34,602.18
2,28,447.48
1,79,806.86
2,11,316.09
1,97,822.54
2,06,997.74
1,81,146.94
Profit Before Tax
35,54,431.27
26,63,171.48
22,63,431.53
20,10,163.56
23,98,034.33
19,53,285.81
15,11,728.18
Tax
6,32,859.51
4,69,002.87
3,82,128.53
3,84,557.18
3,79,620.32
3,03,438.84
2,69,023.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28,36,613.71
21,10,496.93
18,05,317.05
15,50,994.19
18,75,108.24
15,56,397.70
11,86,419.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28,36,613.71
21,10,496.93
18,05,317.05
15,50,994.19
18,75,108.24
15,56,397.70
11,86,419.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
84,958.05
83,671.68
75,985.94
74,612.19
1,06,719.75
52,258.69
54,245.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29,21,571.76
21,94,168.60
18,81,302.99
16,25,606.38
19,81,827.99
16,08,656.38
12,40,664.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,44,51,171.92
2,25,91,551.88
2,13,61,374.35
2,03,90,422.13
2,11,95,136.57
2,00,66,892.78
1,91,67,436.85
Earnings per share (EPS)
3821.27
2843.1
2431.98
2089.38
2526.0
2096.66
1688.91
Diluted Earnings per share
3821.27
2843.1
2431.98
2089.38
2526.0
2096.66
1688.91
Operating Profit Margin (Excl OI)
10.65%
7.94%
8.41%
6.66%
6.38%
7.51%
7.63%
Gross Profit Margin
6.88%
5.5%
4.54%
4.39%
5.67%
4.92%
4.12%
PAT Margin
5.15%
4.01%
3.36%
3.06%
4.1%
3.54%
2.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 33.15% vs 16.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.69% vs 27.05% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 47.20% vs -29.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Bao Viet Holdings With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
5,50,46,464.25
0.00
5,50,46,464.25
Total Operating income
5,50,46,464.25
0
5,50,46,464.25
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
41,45,819.85
0
41,45,819.85
Power Cost
0
0
0.00
Manufacturing Expenses
24,32,482.00
0
24,32,482.00
Selling and Distribution Expenses
1,34,17,758.47
0
1,34,17,758.47
Other Expenses
29,18,940.36
0.00
29,18,940.36
Total Expenditure (Excl Depreciation)
4,91,85,463.88
0
4,91,85,463.88
Operating Profit (PBDIT) excl Other Income
58,61,000.38
0.00
58,61,000.38
Other Income
1,25,912.90
0
1,25,912.90
Operating Profit (PBDIT)
3,60,515.08
0
3,60,515.08
Interest
24,32,482.00
0
24,32,482.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
0.00
0
0.00
Depreciation
2,34,602.18
0
2,34,602.18
Profit Before Tax
35,54,431.27
0
35,54,431.27
Tax
6,32,859.51
0
6,32,859.51
Provisions and contingencies
0
0
0.00
Profit After Tax
28,36,613.71
0
28,36,613.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28,36,613.71
0
28,36,613.71
Share in Profit of Associates
0
0
0.00
Minority Interest
84,958.05
0
84,958.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29,21,571.76
0
29,21,571.76
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,44,51,171.92
0
2,44,51,171.92
Earnings per share (EPS)
3,821.27
0
3,821.27
Diluted Earnings per share
3,821.27
0
3,821.27
Operating Profit Margin (Excl OI)
10.65%
0%
0.00
10.65%
Gross Profit Margin
6.88%
0%
0.00
6.88%
PAT Margin
5.15%
0%
0.00
5.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 2,92,157.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.15% vs 16.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23,460.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.69% vs 27.05% in Dec 2024
Annual - Interest
Interest 2,43,248.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 47.20% vs -29.37% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.65%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






