Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
52,60,769.80
53,76,462.04
50,60,536.56
45,76,094.97
43,93,801.58
41,04,274.19
38,08,351.69
Total Operating income
5,26,07,698.01
5,37,64,620.44
5,06,05,365.60
4,57,60,949.75
4,39,38,015.82
4,10,42,741.85
3,80,83,516.88
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31,08,439.31
26,56,644.25
23,85,995.36
25,03,046.66
25,36,633.76
25,97,334.22
24,38,064.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16,52,479.45
23,39,704.50
11,12,236.66
6,64,609.76
16,29,598.10
15,89,227.66
11,80,494.19
Selling and Distribution Expenses
1,10,95,597.85
1,00,75,773.89
1,06,86,608.54
1,09,43,573.94
1,05,55,130.32
99,02,099.53
96,64,778.57
Other Expenses
32,57,416.33
34,16,911.05
33,05,001.17
28,72,948.81
25,91,595.56
23,82,127.21
22,18,300.65
Total Expenditure (Excl Depreciation)
4,84,30,679.97
4,92,41,233.15
4,72,34,852.31
4,28,40,718.41
4,06,37,317.75
3,79,09,933.54
3,54,66,344.16
Operating Profit (PBDIT) excl Other Income
4177018
4523387.3
3370513.3000000003
2920231.3
3300698.1
3132808.3000000003
2617172.6999999997
Other Income
1,38,632.89
79,748.74
-2,48,113.06
1,42,412.74
2,82,185.85
-31,852.46
-14,729.57
Operating Profit (PBDIT)
3,67,080.37
2,59,555.60
-36,796.97
3,40,235.28
4,89,183.58
1,49,294.48
1,44,738.88
Interest
16,52,479.45
23,39,704.50
11,12,236.66
6,64,609.76
16,29,598.10
15,89,227.66
11,80,494.19
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,28,447.48
1,79,806.86
2,11,316.09
1,97,822.54
2,06,997.74
1,81,146.94
1,59,468.45
Profit Before Tax
26,63,171.48
22,63,431.53
20,10,163.56
23,98,034.33
19,53,285.81
15,11,728.18
14,21,948.96
Tax
4,69,002.87
3,82,128.53
3,84,557.18
3,79,620.32
3,03,438.84
2,69,023.57
2,47,440.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21,10,496.93
18,05,317.05
15,50,994.19
18,75,108.24
15,56,397.70
11,86,419.51
10,79,951.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21,10,496.93
18,05,317.05
15,50,994.19
18,75,108.24
15,56,397.70
11,86,419.51
10,79,951.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
83,671.68
75,985.94
74,612.19
1,06,719.75
52,258.69
54,245.11
49,042.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21,94,168.60
18,81,302.99
16,25,606.38
19,81,827.99
16,08,656.38
12,40,664.62
11,28,993.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,25,91,551.88
2,13,61,374.35
2,03,90,422.13
2,11,95,136.57
2,00,66,892.78
1,91,67,436.85
1,47,83,195.43
Earnings per share (EPS)
2843.1
2431.98
2089.38
2526.0
2096.66
1688.91
1564.94
Diluted Earnings per share
2843.1
2431.98
2089.38
2526.0
2096.66
1688.91
1564.94
Operating Profit Margin (Excl OI)
7.94%
8.41%
6.66%
6.38%
7.51%
7.63%
6.87%
Gross Profit Margin
5.5%
4.54%
4.39%
5.67%
4.92%
4.12%
4.15%
PAT Margin
4.01%
3.36%
3.06%
4.1%
3.54%
2.89%
2.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 16.63% vs 15.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 27.05% vs -14.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -29.37% vs 110.36% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Bao Viet Holdings With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
5,26,07,698.01
0.00
5,26,07,698.01
Total Operating income
5,26,07,698.01
0
5,26,07,698.01
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
31,08,439.31
0
31,08,439.31
Power Cost
0
0
0.00
Manufacturing Expenses
16,52,479.45
0
16,52,479.45
Selling and Distribution Expenses
1,10,95,597.85
0
1,10,95,597.85
Other Expenses
32,57,416.33
0.00
32,57,416.33
Total Expenditure (Excl Depreciation)
4,84,30,679.97
0
4,84,30,679.97
Operating Profit (PBDIT) excl Other Income
41,77,018.04
0.00
41,77,018.04
Other Income
1,38,632.89
0
1,38,632.89
Operating Profit (PBDIT)
3,67,080.37
0
3,67,080.37
Interest
16,52,479.45
0
16,52,479.45
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
0.00
0
0.00
Depreciation
2,28,447.48
0
2,28,447.48
Profit Before Tax
26,63,171.48
0
26,63,171.48
Tax
4,69,002.87
0
4,69,002.87
Provisions and contingencies
0
0
0.00
Profit After Tax
21,10,496.93
0
21,10,496.93
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21,10,496.93
0
21,10,496.93
Share in Profit of Associates
0
0
0.00
Minority Interest
83,671.68
0
83,671.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21,94,168.60
0
21,94,168.60
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,25,91,551.88
0
2,25,91,551.88
Earnings per share (EPS)
2,843.10
0
2,843.10
Diluted Earnings per share
2,843.10
0
2,843.10
Operating Profit Margin (Excl OI)
7.94%
0%
0.00
7.94%
Gross Profit Margin
5.50%
0%
0.00
5.50%
PAT Margin
4.01%
0%
0.00
4.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 2,19,416.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.63% vs 15.73% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22,844.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.05% vs -14.91% in Dec 2023
Annual - Interest
Interest 1,65,247.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.37% vs 110.36% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.94%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






