Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
663.28
625.41
297.19
248.81
169.04
198.47
308.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
663.28
625.41
297.19
248.81
169.04
198.47
308.91
Raw Material Cost
497.49
485.71
311.19
257.93
204.79
236.60
327.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
24.30
45.28
136.88
118.43
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
133.72
97.01
5.72
4.80
5.92
18.75
26.21
Selling and Distribution Expenses
53.89
66.54
47.15
46.41
83.00
77.41
133.73
Other Expenses
-15.52
-13.48
-13.71
-11.87
-0.34
-1.71
-2.39
Total Expenditure (Excl Depreciation)
554.20
559.74
363.79
308.90
290.30
315.71
463.46
Operating Profit (PBDIT) excl Other Income
109.1
65.7
-66.6
-60.099999999999994
-121.30000000000001
-117.2
-154.60000000000002
Other Income
112.88
11.89
8.19
14.82
2.75
23.24
-14.25
Operating Profit (PBDIT)
544.89
300.37
-51.25
-19.99
-112.19
-76.14
-176.65
Interest
133.72
97.01
5.72
4.80
5.92
18.75
26.21
Exceptional Items
-10.60
-73.08
-64.64
-20.47
-14.81
156.59
-71.99
Gross Profit (PBDT)
165.79
139.69
-14.00
-9.11
-35.75
-38.13
-18.53
Depreciation
330.44
226.83
37.48
42.47
45.11
45.09
43.88
Profit Before Tax
70.13
-96.55
-159.09
-87.72
-178.03
16.61
-318.73
Tax
6.57
9.58
1.11
0.93
-1.30
3.17
5.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.32
-106.80
-162.13
-89.83
-177.30
10.80
-315.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
83.32
-106.80
-162.13
-89.83
-177.30
10.80
-315.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-19.76
0.67
1.93
1.18
0.58
2.64
-8.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.56
-106.13
-160.20
-88.65
-176.72
13.45
-324.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
479.92
1,061.19
484.82
666.99
753.80
929.92
315.39
Earnings per share (EPS)
0.07
-0.09
-0.14
-0.08
-0.16
0.01
-0.41
Diluted Earnings per share
0.07
-0.09
-0.14
-0.08
-0.16
0.01
-0.41
Operating Profit Margin (Excl OI)
15.31%
9.86%
-32.61%
-31.06%
-94.68%
-72.79%
-66.78%
Gross Profit Margin
60.39%
20.83%
-40.92%
-18.19%
-78.63%
31.09%
-88.98%
PAT Margin
12.56%
-17.08%
-54.56%
-36.1%
-104.89%
5.44%
-102.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.06% vs 110.43% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 159.94% vs 33.77% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 49.74% vs 585.69% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 37.84% vs 1,601.75% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Baota Industry Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
663.28
0
663.28
Other Operating Income
0.00
0.00
0.00
Total Operating income
663.28
0
663.28
Raw Material Cost
497.49
0
497.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
24.30
0
24.30
Power Cost
0
0
0.00
Manufacturing Expenses
133.72
0
133.72
Selling and Distribution Expenses
53.89
0
53.89
Other Expenses
-15.52
0.00
-15.52
Total Expenditure (Excl Depreciation)
554.20
0
554.20
Operating Profit (PBDIT) excl Other Income
109.08
0.00
109.08
Other Income
112.88
0
112.88
Operating Profit (PBDIT)
544.89
0
544.89
Interest
133.72
0
133.72
Exceptional Items
-10.60
0
-10.60
Gross Profit (PBDT)
165.79
0
165.79
Depreciation
330.44
0
330.44
Profit Before Tax
70.13
0
70.13
Tax
6.57
0
6.57
Provisions and contingencies
0
0
0.00
Profit After Tax
83.32
0
83.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
83.32
0
83.32
Share in Profit of Associates
0
0
0.00
Minority Interest
-19.76
0
-19.76
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.56
0
63.56
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
479.92
0
479.92
Earnings per share (EPS)
0.07
0
0.07
Diluted Earnings per share
0.07
0
0.07
Operating Profit Margin (Excl OI)
15.31%
0%
0.00
15.31%
Gross Profit Margin
60.39%
0%
0.00
60.39%
PAT Margin
12.56%
0%
0.00
12.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 66.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.06% vs 110.43% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 159.94% vs 33.77% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 49.74% vs 585.69% in Dec 2024
Annual - Interest
Interest 13.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.84% vs 1,601.75% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.31%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






