Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
663.00
625.00
297.00
248.00
169.00
198.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
663.00
625.00
297.00
248.00
169.00
198.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
24.00
45.00
136.00
118.00
0.00
0.00
Operating Expenses
133.00
97.00
5.00
4.00
5.00
18.00
General and Administration Expenses
53.00
66.00
47.00
46.00
82.00
77.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
554.00
559.00
363.00
308.00
290.00
315.00
Operating Profit (PBDIT) excl Other Income
109.00
65.00
-66.00
-60.00
-121.00
-117.00
Other Income
112.00
11.00
8.00
14.00
2.00
23.00
Operating Profit (PBDIT)
544.00
300.00
-51.00
-19.00
-112.00
-76.00
Interest
133.00
97.00
5.00
4.00
5.00
18.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
330.00
226.00
37.00
42.00
45.00
45.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
70.00
-96.00
-159.00
-87.00
-178.00
16.00
Provision for Tax
6.00
9.00
1.00
0.00
-1.00
3.00
Profit After Tax
83.00
-106.00
-162.00
-89.00
-177.00
10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.07
-0.09
-0.14
-0.08
-0.16
0.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.06% vs 110.44% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 66.10% vs 198.59% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 37.84% vs 1,594.81% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 178.02% vs 34.13% in Dec 2024
Compare Profit and Loss Results of Baota Industry Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
663.00
0
663.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
663.00
0
663.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
24.00
0
24.00
0%
Operating Expenses
133.00
0
133.00
0%
General and Administration Expenses
53.00
0
53.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
554.00
0
554.00
0%
Operating Profit (PBDIT) excl Other Income
109.00
0.00
109.00
0%
Other Income
112.00
0
112.00
0%
Operating Profit (PBDIT)
544.00
0
544.00
0%
Interest
133.00
0
133.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
330.00
0
330.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
70.00
0
70.00
0%
Provision for Tax
6.00
0
6.00
0%
Profit After Tax
83.00
0
83.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0732
0
0.07
0%
Profit And Loss - Net Sales
Net Sales 663.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.06% vs 110.44% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 66.10% vs 198.59% in Dec 2024
Profit And Loss - Interest
Interest 133.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.84% vs 1,594.81% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 83.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 178.02% vs 34.13% in Dec 2024






