Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
32,683.17
54,937.90
80,800.97
72,279.87
72,168.08
63,377.32
31,935.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
32,683.17
54,937.90
80,800.97
72,279.87
72,168.08
63,377.32
31,935.52
Raw Material Cost
28,930.58
49,202.54
78,359.24
66,228.40
69,332.90
59,914.34
30,880.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
7,131.44
8,671.52
1,015.08
681.03
7,637.07
3,042.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
300.21
355.87
294.36
360.82
203.16
489.47
418.43
Selling and Distribution Expenses
3,273.43
5,212.00
2,053.82
5,592.16
2,498.38
2,876.37
551.03
Other Expenses
-30.02
-748.73
-896.59
-137.59
-88.42
-812.65
-346.09
Total Expenditure (Excl Depreciation)
32,204.00
54,414.54
80,413.06
71,820.55
71,831.28
62,790.72
31,431.06
Operating Profit (PBDIT) excl Other Income
479.20000000000005
523.4000000000001
387.9
459.3
336.8
586.5999999999999
504.5
Other Income
0.10
430.33
310.85
171.82
-1.66
1.37
-1.12
Operating Profit (PBDIT)
2,552.52
2,274.23
1,607.58
1,420.59
1,105.60
996.51
1,049.98
Interest
300.21
355.87
294.36
360.82
203.16
489.47
418.43
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,752.59
5,735.35
2,441.73
6,051.47
2,835.17
3,462.98
1,055.49
Depreciation
2,073.26
1,579.56
908.82
792.46
773.47
411.54
549.64
Profit Before Tax
179.06
338.80
404.40
267.32
128.96
95.50
81.90
Tax
96.84
133.93
89.81
53.46
26.72
13.87
17.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
82.22
204.87
314.58
213.85
102.24
81.63
64.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
82.22
204.87
314.58
213.85
102.24
81.63
64.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
82.22
204.87
314.58
213.85
102.24
81.63
64.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
53,065.50
53,188.15
52,983.28
52,668.70
52,454.84
52,352.60
52,270.98
Earnings per share (EPS)
0.0
49.92
76.65
52.11
24.91
19.89
15.73
Diluted Earnings per share
0.0
49.92
76.65
52.11
24.91
19.89
15.73
Operating Profit Margin (Excl OI)
1.47%
0.48%
0.48%
0.63%
0.46%
0.92%
1.57%
Gross Profit Margin
6.89%
3.49%
1.63%
1.47%
1.25%
0.8%
1.98%
PAT Margin
0.25%
0.37%
0.39%
0.3%
0.14%
0.13%
0.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -40.51% vs -32.01% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -59.88% vs -34.87% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 38.42% vs 42.20% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -15.65% vs 20.89% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of BDC Vietnam Investment & Construction JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
32,683.17
0
32,683.17
Other Operating Income
0.00
0.00
0.00
Total Operating income
32,683.17
0
32,683.17
Raw Material Cost
28,930.58
0
28,930.58
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
300.21
0
300.21
Selling and Distribution Expenses
3,273.43
0
3,273.43
Other Expenses
-30.02
0.00
-30.02
Total Expenditure (Excl Depreciation)
32,204.00
0
32,204.00
Operating Profit (PBDIT) excl Other Income
479.17
0.00
479.17
Other Income
0.10
0
0.10
Operating Profit (PBDIT)
2,552.52
0
2,552.52
Interest
300.21
0
300.21
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
3,752.59
0
3,752.59
Depreciation
2,073.26
0
2,073.26
Profit Before Tax
179.06
0
179.06
Tax
96.84
0
96.84
Provisions and contingencies
0
0
0.00
Profit After Tax
82.22
0
82.22
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
82.22
0
82.22
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82.22
0
82.22
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
53,065.50
0
53,065.50
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
1.47%
0%
0.00
1.47%
Gross Profit Margin
6.89%
0%
0.00
6.89%
PAT Margin
0.25%
0%
0.00
0.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,268.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -40.51% vs -32.01% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -59.88% vs -34.87% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 255.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.42% vs 42.20% in Dec 2024
Annual - Interest
Interest 30.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.65% vs 20.89% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.47%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






