BDC Vietnam Investment & Construction JSC

32
Sell
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: VN000000MCO6
VND
6,900.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
54,937.00
80,800.00
72,279.00
72,168.00
63,377.00
31,935.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
54,937.00
80,800.00
72,279.00
72,168.00
63,377.00
31,935.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,131.00
8,671.00
1,015.00
681.00
7,637.00
3,042.00
Operating Expenses
355.00
294.00
360.00
203.00
489.00
418.00
General and Administration Expenses
5,212.00
2,053.00
5,592.00
2,498.00
2,876.00
551.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
54,414.00
80,413.00
71,820.00
71,831.00
62,790.00
31,431.00
Operating Profit (PBDIT) excl Other Income
523.00
387.00
459.00
336.00
586.00
504.00
Other Income
430.00
310.00
171.00
-1.00
1.00
-1.00
Operating Profit (PBDIT)
2,274.00
1,607.00
1,420.00
1,105.00
996.00
1,049.00
Interest
355.00
294.00
360.00
203.00
489.00
418.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,579.00
908.00
792.00
773.00
411.00
549.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
338.00
404.00
267.00
128.00
95.00
81.00
Provision for Tax
133.00
89.00
53.00
26.00
13.00
17.00
Profit After Tax
204.00
314.00
213.00
102.00
81.00
64.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
49.92
76.65
52.11
24.91
19.89
15.73
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -32.01% vs 11.79% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 34.92% vs -15.55% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 20.89% vs -18.42% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -34.88% vs 47.10% in Dec 2023

Compare Profit and Loss Results of BDC Vietnam Investment & Construction JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
54,937.00
0
54,937.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
54,937.00
0
54,937.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
7,131.00
0
7,131.00
0%
Operating Expenses
355.00
0
355.00
0%
General and Administration Expenses
5,212.00
0
5,212.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
54,414.00
0
54,414.00
0%
Operating Profit (PBDIT) excl Other Income
523.00
0.00
523.00
0%
Other Income
430.00
0
430.00
0%
Operating Profit (PBDIT)
2,274.00
0
2,274.00
0%
Interest
355.00
0
355.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
1,579.00
0
1,579.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
338.00
0
338.00
0%
Provision for Tax
133.00
0
133.00
0%
Profit After Tax
204.00
0
204.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
49.9195
0
49.92
0%
Profit And Loss - Net Sales
Net Sales 54,937.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -32.01% vs 11.79% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 523.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.92% vs -15.55% in Dec 2023

Profit And Loss - Interest
Interest 355.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.89% vs -18.42% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 204.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -34.88% vs 47.10% in Dec 2023