Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
7,602.61
6,982.90
6,413.06
5,857.85
5,348.52
5,344.08
5,874.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,602.61
6,982.90
6,413.06
5,857.85
5,348.52
5,344.08
5,874.87
Raw Material Cost
6,627.30
5,988.51
5,472.04
4,955.23
4,563.36
4,590.47
4,858.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.59
12.01
9.21
9.88
11.23
8.80
11.08
Selling and Distribution Expenses
981.27
909.52
816.62
798.97
812.43
912.03
997.01
Other Expenses
-1.66
-1.20
-0.92
-0.99
-1.12
-0.88
-1.11
Total Expenditure (Excl Depreciation)
7,608.57
6,898.04
6,288.66
5,754.20
5,375.79
5,502.51
5,855.25
Operating Profit (PBDIT) excl Other Income
-6
84.9
124.39999999999999
103.6
-27.3
-158.4
19.6
Other Income
134.03
16.99
1.72
-1.74
5.92
9.54
19.64
Operating Profit (PBDIT)
189.99
145.50
164.78
146.33
31.99
-87.93
109.88
Interest
16.59
12.01
9.21
9.88
11.23
8.80
11.08
Exceptional Items
-8.18
0.02
14.66
31.98
129.55
-35.13
-13.81
Gross Profit (PBDT)
975.31
994.39
941.02
902.62
785.16
753.61
1,016.63
Depreciation
61.92
43.65
38.66
44.42
53.34
60.95
70.63
Profit Before Tax
103.30
89.86
131.57
124.00
96.97
-192.82
14.36
Tax
60.61
61.32
41.49
32.00
10.04
30.12
20.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.99
28.54
88.82
86.32
81.78
-222.94
-5.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.99
28.54
88.82
86.32
81.78
-222.94
-5.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.29
0.00
1.26
5.69
5.15
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.70
28.54
90.08
92.01
86.93
-222.94
-5.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
610.30
544.11
545.46
488.94
402.62
320.82
555.92
Earnings per share (EPS)
10.53
7.04
21.93
21.32
20.2
-55.05
-1.47
Diluted Earnings per share
10.53
7.04
21.93
21.32
20.2
-55.05
-1.47
Operating Profit Margin (Excl OI)
-0.08%
1.22%
1.94%
1.77%
-0.51%
-2.96%
0.33%
Gross Profit Margin
2.17%
1.91%
2.65%
2.88%
2.81%
-2.47%
1.45%
PAT Margin
0.57%
0.41%
1.38%
1.47%
1.53%
-4.17%
-0.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 8.87% vs 8.88% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 49.82% vs -68.37% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -56.42% vs -21.21% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 38.33% vs 30.43% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of Beauty Kadan Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
7,602.61
32,519.00
-24,916.39
-76.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,602.61
32,519.00
-24,916.39
-76.62%
Raw Material Cost
6,627.30
26,331.00
-19,703.70
-74.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.59
92.00
-75.41
-81.97%
Selling and Distribution Expenses
981.27
3,263.00
-2,281.73
-69.93%
Other Expenses
-1.66
-4.80
3.14
65.42%
Total Expenditure (Excl Depreciation)
7,608.57
29,638.00
-22,029.43
-74.33%
Operating Profit (PBDIT) excl Other Income
-5.96
2,881.00
-2,886.96
-100.21%
Other Income
134.03
303.00
-168.97
-55.77%
Operating Profit (PBDIT)
189.99
3,742.00
-3,552.01
-94.92%
Interest
16.59
92.00
-75.41
-81.97%
Exceptional Items
-8.18
0.00
-8.18
Gross Profit (PBDT)
975.31
6,188.00
-5,212.69
-84.24%
Depreciation
61.92
558.00
-496.08
-88.90%
Profit Before Tax
103.30
3,093.00
-2,989.70
-96.66%
Tax
60.61
956.00
-895.39
-93.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
42.99
2,136.00
-2,093.01
-97.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.99
2,136.00
-2,093.01
-97.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.29
0.00
-0.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.70
2,136.00
-2,093.30
-98.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
610.30
16,618.00
-16,007.70
-96.33%
Earnings per share (EPS)
10.53
77.90
-67.37
-86.48%
Diluted Earnings per share
10.53
77.90
-67.37
-86.48%
Operating Profit Margin (Excl OI)
-0.08%
8.86%
0.00
-8.94%
Gross Profit Margin
2.17%
11.23%
0.00
-9.06%
PAT Margin
0.57%
6.57%
0.00
-6.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 760.26 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 8.87% vs 8.88% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.27 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 49.82% vs -68.37% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.60 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -56.42% vs -21.21% in Jun 2024
Annual - Interest
Interest 1.66 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 38.33% vs 30.43% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.08%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024






