Beauty Kadan Holdings Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: JP3800470001
JPY
449.00
-2 (-0.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
7,602.61
6,982.90
6,413.06
5,857.85
5,348.52
5,344.08
5,874.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,602.61
6,982.90
6,413.06
5,857.85
5,348.52
5,344.08
5,874.87
Raw Material Cost
6,627.30
5,988.51
5,472.04
4,955.23
4,563.36
4,590.47
4,858.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.59
12.01
9.21
9.88
11.23
8.80
11.08
Selling and Distribution Expenses
981.27
909.52
816.62
798.97
812.43
912.03
997.01
Other Expenses
-1.66
-1.20
-0.92
-0.99
-1.12
-0.88
-1.11
Total Expenditure (Excl Depreciation)
7,608.57
6,898.04
6,288.66
5,754.20
5,375.79
5,502.51
5,855.25
Operating Profit (PBDIT) excl Other Income
-6
84.9
124.39999999999999
103.6
-27.3
-158.4
19.6
Other Income
134.03
16.99
1.72
-1.74
5.92
9.54
19.64
Operating Profit (PBDIT)
189.99
145.50
164.78
146.33
31.99
-87.93
109.88
Interest
16.59
12.01
9.21
9.88
11.23
8.80
11.08
Exceptional Items
-8.18
0.02
14.66
31.98
129.55
-35.13
-13.81
Gross Profit (PBDT)
975.31
994.39
941.02
902.62
785.16
753.61
1,016.63
Depreciation
61.92
43.65
38.66
44.42
53.34
60.95
70.63
Profit Before Tax
103.30
89.86
131.57
124.00
96.97
-192.82
14.36
Tax
60.61
61.32
41.49
32.00
10.04
30.12
20.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.99
28.54
88.82
86.32
81.78
-222.94
-5.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.99
28.54
88.82
86.32
81.78
-222.94
-5.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.29
0.00
1.26
5.69
5.15
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.70
28.54
90.08
92.01
86.93
-222.94
-5.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
610.30
544.11
545.46
488.94
402.62
320.82
555.92
Earnings per share (EPS)
10.53
7.04
21.93
21.32
20.2
-55.05
-1.47
Diluted Earnings per share
10.53
7.04
21.93
21.32
20.2
-55.05
-1.47
Operating Profit Margin (Excl OI)
-0.08%
1.22%
1.94%
1.77%
-0.51%
-2.96%
0.33%
Gross Profit Margin
2.17%
1.91%
2.65%
2.88%
2.81%
-2.47%
1.45%
PAT Margin
0.57%
0.41%
1.38%
1.47%
1.53%
-4.17%
-0.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 8.87% vs 8.88% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 49.82% vs -68.37% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -56.42% vs -21.21% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 38.33% vs 30.43% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Beauty Kadan Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,602.61
32,519.00
-24,916.39
-76.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,602.61
32,519.00
-24,916.39
-76.62%
Raw Material Cost
6,627.30
26,331.00
-19,703.70
-74.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.59
92.00
-75.41
-81.97%
Selling and Distribution Expenses
981.27
3,263.00
-2,281.73
-69.93%
Other Expenses
-1.66
-4.80
3.14
65.42%
Total Expenditure (Excl Depreciation)
7,608.57
29,638.00
-22,029.43
-74.33%
Operating Profit (PBDIT) excl Other Income
-5.96
2,881.00
-2,886.96
-100.21%
Other Income
134.03
303.00
-168.97
-55.77%
Operating Profit (PBDIT)
189.99
3,742.00
-3,552.01
-94.92%
Interest
16.59
92.00
-75.41
-81.97%
Exceptional Items
-8.18
0.00
-8.18
Gross Profit (PBDT)
975.31
6,188.00
-5,212.69
-84.24%
Depreciation
61.92
558.00
-496.08
-88.90%
Profit Before Tax
103.30
3,093.00
-2,989.70
-96.66%
Tax
60.61
956.00
-895.39
-93.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
42.99
2,136.00
-2,093.01
-97.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.99
2,136.00
-2,093.01
-97.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.29
0.00
-0.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.70
2,136.00
-2,093.30
-98.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
610.30
16,618.00
-16,007.70
-96.33%
Earnings per share (EPS)
10.53
77.90
-67.37
-86.48%
Diluted Earnings per share
10.53
77.90
-67.37
-86.48%
Operating Profit Margin (Excl OI)
-0.08%
8.86%
0.00
-8.94%
Gross Profit Margin
2.17%
11.23%
0.00
-9.06%
PAT Margin
0.57%
6.57%
0.00
-6.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 760.26 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 8.87% vs 8.88% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4.27 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 49.82% vs -68.37% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.60 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -56.42% vs -21.21% in Jun 2024

Annual - Interest
Interest 1.66 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 38.33% vs 30.43% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.08%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024