Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
7,602.00
6,982.00
6,413.00
5,857.00
5,348.00
5,344.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,602.00
6,982.00
6,413.00
5,857.00
5,348.00
5,344.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
16.00
12.00
9.00
9.00
11.00
8.00
General and Administration Expenses
981.00
909.00
816.00
798.00
812.00
912.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,608.00
6,898.00
6,288.00
5,754.00
5,375.00
5,502.00
Operating Profit (PBDIT) excl Other Income
-5.00
84.00
124.00
103.00
-27.00
-158.00
Other Income
123.00
16.00
1.00
-1.00
5.00
9.00
Operating Profit (PBDIT)
179.00
145.00
164.00
146.00
31.00
-87.00
Interest
16.00
12.00
9.00
9.00
11.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
61.00
43.00
38.00
44.00
53.00
60.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
103.00
89.00
131.00
124.00
96.00
-192.00
Provision for Tax
60.00
61.00
41.00
31.00
10.00
30.00
Profit After Tax
42.00
28.00
88.00
86.00
81.00
-222.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.53
7.04
21.93
21.32
20.20
-55.05
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 8.87% vs 8.89% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -107.02% vs -31.78% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 38.10% vs 30.45% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 50.63% vs -67.87% in Jun 2024
Compare Profit and Loss Results of Beauty Kadan Holdings Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,602.00
32,519.00
-24,917.00
-76.62%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,602.00
32,519.00
-24,917.00
-76.62%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
16.00
92.00
-76.00
-82.61%
General and Administration Expenses
981.00
3,263.00
-2,282.00
-69.94%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,608.00
29,638.00
-22,030.00
-74.33%
Operating Profit (PBDIT) excl Other Income
-5.00
2,881.00
-2,886.00
-100.17%
Other Income
123.00
303.00
-180.00
-59.41%
Operating Profit (PBDIT)
179.00
3,742.00
-3,563.00
-95.22%
Interest
16.00
92.00
-76.00
-82.61%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
61.00
558.00
-497.00
-89.07%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
103.00
3,093.00
-2,990.00
-96.67%
Provision for Tax
60.00
956.00
-896.00
-93.72%
Profit After Tax
42.00
2,136.00
-2,094.00
-98.03%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.533
77.8974
-67.36
-86.48%
Profit And Loss - Net Sales
Net Sales 7,602.61 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 8.87% vs 8.89% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -5.96 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -107.02% vs -31.78% in Jun 2024
Profit And Loss - Interest
Interest 16.59 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 38.10% vs 30.45% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 42.99 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 50.63% vs -67.87% in Jun 2024






