Beijing Bayi Space LCD Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100003RZ0
CNY
36.10
-0.28 (-0.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
862.68
732.84
793.83
928.04
881.26
645.27
427.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
862.68
732.84
793.83
928.04
881.26
645.27
427.46
Raw Material Cost
551.72
446.80
488.69
524.71
487.21
350.46
231.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
113.38
106.00
97.02
91.76
59.84
46.93
47.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.72
4.22
3.06
1.32
2.71
0.46
0.69
Selling and Distribution Expenses
125.32
124.23
126.36
142.12
133.67
92.41
50.62
Other Expenses
-4.97
-3.98
-3.88
-4.04
-1.94
-1.74
-2.50
Total Expenditure (Excl Depreciation)
753.45
641.51
676.30
719.54
663.99
472.87
305.25
Operating Profit (PBDIT) excl Other Income
109.2
91.30000000000001
117.5
208.5
217.3
172.39999999999998
122.2
Other Income
7.63
5.01
13.33
23.39
17.27
18.24
11.45
Operating Profit (PBDIT)
175.49
139.32
171.75
278.67
265.55
215.07
159.30
Interest
12.72
4.22
3.06
1.32
2.71
0.46
0.69
Exceptional Items
47.62
18.80
10.83
23.54
24.79
20.11
0.00
Gross Profit (PBDT)
310.96
286.04
305.14
403.32
394.05
294.80
196.41
Depreciation
98.18
53.36
47.78
53.46
41.81
33.59
30.78
Profit Before Tax
112.22
100.54
131.73
247.44
245.82
201.13
127.82
Tax
35.58
26.53
25.30
43.54
39.11
30.66
17.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
81.07
76.60
106.80
203.90
206.71
170.47
110.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
81.07
76.60
106.80
203.90
206.71
170.47
110.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.44
-2.60
-0.37
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76.63
74.00
106.43
203.90
206.71
170.47
110.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,101.04
2,085.69
2,070.70
1,991.58
1,836.69
1,687.70
1,551.96
Earnings per share (EPS)
0.62
0.58
0.8
1.53
1.53
1.26
0.82
Diluted Earnings per share
0.62
0.58
0.8
1.53
1.53
1.26
0.82
Operating Profit Margin (Excl OI)
8.08%
11.05%
13.94%
21.75%
23.43%
25.3%
27.39%
Gross Profit Margin
24.39%
21.0%
22.61%
32.42%
32.64%
36.38%
37.1%
PAT Margin
9.4%
10.45%
13.45%
21.97%
23.46%
26.42%
25.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 17.73% vs -7.68% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 3.51% vs -30.45% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 25.02% vs -15.21% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 202.38% vs 35.48% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Beijing Bayi Space LCD Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
862.68
0
862.68
Other Operating Income
0.00
0.00
0.00
Total Operating income
862.68
0
862.68
Raw Material Cost
551.72
0
551.72
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
113.38
0
113.38
Power Cost
0
0
0.00
Manufacturing Expenses
12.72
0
12.72
Selling and Distribution Expenses
125.32
0
125.32
Other Expenses
-4.97
0.00
-4.97
Total Expenditure (Excl Depreciation)
753.45
0
753.45
Operating Profit (PBDIT) excl Other Income
109.23
0.00
109.23
Other Income
7.63
0
7.63
Operating Profit (PBDIT)
175.49
0
175.49
Interest
12.72
0
12.72
Exceptional Items
47.62
0
47.62
Gross Profit (PBDT)
310.96
0
310.96
Depreciation
98.18
0
98.18
Profit Before Tax
112.22
0
112.22
Tax
35.58
0
35.58
Provisions and contingencies
0
0
0.00
Profit After Tax
81.07
0
81.07
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
81.07
0
81.07
Share in Profit of Associates
0
0
0.00
Minority Interest
-4.44
0
-4.44
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.63
0
76.63
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,101.04
0
2,101.04
Earnings per share (EPS)
0.62
0
0.62
Diluted Earnings per share
0.62
0
0.62
Operating Profit Margin (Excl OI)
8.08%
0%
0.00
8.08%
Gross Profit Margin
24.39%
0%
0.00
24.39%
PAT Margin
9.40%
0%
0.00
9.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 86.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.73% vs -7.68% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 7.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.51% vs -30.45% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.79 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 25.02% vs -15.21% in Dec 2024

Annual - Interest
Interest 1.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 202.38% vs 35.48% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.08%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024