Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
862.00
732.00
793.00
928.00
881.00
645.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
862.00
732.00
793.00
928.00
881.00
645.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
113.00
105.00
97.00
91.00
59.00
46.00
Operating Expenses
12.00
4.00
3.00
1.00
2.00
0.00
General and Administration Expenses
125.00
124.00
126.00
142.00
133.00
92.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
753.00
641.00
676.00
719.00
663.00
472.00
Operating Profit (PBDIT) excl Other Income
109.00
91.00
117.00
208.00
217.00
172.00
Other Income
7.00
5.00
13.00
23.00
17.00
18.00
Operating Profit (PBDIT)
175.00
139.00
171.00
278.00
265.00
215.00
Interest
12.00
4.00
3.00
1.00
2.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
98.00
53.00
47.00
53.00
41.00
33.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
112.00
100.00
131.00
247.00
245.00
201.00
Provision for Tax
35.00
26.00
25.00
43.00
39.00
30.00
Profit After Tax
81.00
76.00
106.00
203.00
206.00
170.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.62
0.58
0.80
1.53
1.53
1.26
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.72% vs -7.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.60% vs -22.29% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 201.14% vs 38.17% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 5.83% vs -28.27% in Dec 2024
Compare Profit and Loss Results of Beijing Bayi Space LCD Technology Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
862.00
0
862.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
862.00
0
862.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
113.00
0
113.00
0%
Operating Expenses
12.00
0
12.00
0%
General and Administration Expenses
125.00
0
125.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
753.00
0
753.00
0%
Operating Profit (PBDIT) excl Other Income
109.00
0.00
109.00
0%
Other Income
7.00
0
7.00
0%
Operating Profit (PBDIT)
175.00
0
175.00
0%
Interest
12.00
0
12.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
98.00
0
98.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
112.00
0
112.00
0%
Provision for Tax
35.00
0
35.00
0%
Profit After Tax
81.00
0
81.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6198
0
0.62
0%
Profit And Loss - Net Sales
Net Sales 862.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.72% vs -7.68% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.60% vs -22.29% in Dec 2024
Profit And Loss - Interest
Interest 12.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 201.14% vs 38.17% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 81.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.83% vs -28.27% in Dec 2024






