Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
17,78,299.90
14,87,689.96
16,12,663.16
10,91,174.44
12,18,556.33
15,03,561.24
14,21,862.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,78,299.90
14,87,689.96
16,12,663.16
10,91,174.44
12,18,556.33
15,03,561.24
14,21,862.77
Raw Material Cost
11,66,156.46
9,99,952.41
11,45,023.62
7,75,022.99
8,94,908.66
10,23,945.14
10,00,072.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,92,278.64
1,60,776.69
1,52,146.85
1,05,733.66
1,62,940.54
2,24,678.93
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15,083.39
20,099.67
7,615.84
3,300.92
7,260.73
0.00
0.00
Selling and Distribution Expenses
5,12,983.64
4,09,359.79
4,17,237.30
3,01,315.94
3,12,508.72
3,87,582.11
3,20,280.99
Other Expenses
-30,736.20
-18,087.64
-15,976.27
-10,903.46
-17,020.13
-22,467.89
0.00
Total Expenditure (Excl Depreciation)
16,79,140.10
14,09,312.20
15,62,260.92
10,76,338.94
12,07,417.38
14,11,527.24
13,20,353.90
Operating Profit (PBDIT) excl Other Income
99159.79999999999
78377.8
50402.200000000004
14835.5
11138.900000000001
92034
101508.9
Other Income
48,481.59
48,057.90
1,90,236.37
12,646.45
1,18,971.18
28,507.82
32,014.62
Operating Profit (PBDIT)
2,21,667.22
2,01,036.84
3,15,389.89
97,460.57
1,87,131.83
1,60,431.64
1,79,924.60
Interest
15,083.39
20,099.67
7,615.84
3,300.92
7,260.73
0.00
0.00
Exceptional Items
0.00
0.00
0.00
5,711.56
0.00
0.00
0.00
Gross Profit (PBDT)
6,12,143.45
4,87,737.55
4,67,639.54
3,16,151.45
3,23,647.66
4,79,616.10
4,21,789.86
Depreciation
74,025.83
74,601.19
74,751.29
69,978.62
57,021.71
39,889.83
46,401.11
Profit Before Tax
1,32,558.00
1,06,335.98
2,33,022.76
29,892.59
1,22,849.40
1,20,541.81
1,33,523.50
Tax
16,381.35
10,173.62
40,106.07
7,492.31
26,233.00
25,107.45
24,000.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,10,357.27
91,354.24
1,83,270.86
21,280.27
91,785.58
89,934.36
1,04,046.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,10,357.27
91,354.24
1,83,270.86
21,280.27
91,785.58
89,934.36
1,04,046.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.11
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,10,368.37
91,354.24
1,83,270.86
21,280.27
91,785.58
89,934.36
1,04,046.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
14,95,570.63
14,12,332.40
13,63,321.48
9,81,464.27
10,95,722.06
10,03,877.38
9,17,562.02
Earnings per share (EPS)
5884.88
4871.53
9796.89
1379.97
5952.07
5832.02
6747.19
Diluted Earnings per share
5884.88
4871.53
9796.89
1379.97
5952.07
5832.02
6747.19
Operating Profit Margin (Excl OI)
5.58%
5.27%
3.13%
1.36%
0.91%
6.12%
7.14%
Gross Profit Margin
11.62%
12.16%
19.08%
9.15%
14.76%
10.67%
12.65%
PAT Margin
6.21%
6.14%
11.36%
1.95%
7.53%
5.98%
7.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 19.53% vs -7.75% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 20.81% vs -50.15% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 13.21% vs 22.23% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -24.96% vs 163.92% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Bibica Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
17,78,299.90
7,72,251.05
10,06,048.85
130.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,78,299.90
7,72,251.05
10,06,048.85
130.27%
Raw Material Cost
11,66,156.46
6,03,993.28
5,62,163.18
93.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,92,278.64
1,40,606.70
1,51,671.94
107.87%
Power Cost
0
0
0.00
Manufacturing Expenses
15,083.39
46,182.87
-31,099.48
-67.34%
Selling and Distribution Expenses
5,12,983.64
1,38,216.16
3,74,767.48
271.15%
Other Expenses
-30,736.20
-18,678.96
-12,057.24
-64.55%
Total Expenditure (Excl Depreciation)
16,79,140.10
7,42,209.44
9,36,930.66
126.24%
Operating Profit (PBDIT) excl Other Income
99,159.80
30,041.61
69,118.19
230.07%
Other Income
48,481.59
80,444.40
-31,962.81
-39.73%
Operating Profit (PBDIT)
2,21,667.22
1,20,706.95
1,00,960.27
83.64%
Interest
15,083.39
46,182.87
-31,099.48
-67.34%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
6,12,143.45
1,68,257.78
4,43,885.67
263.81%
Depreciation
74,025.83
17,343.76
56,682.07
326.82%
Profit Before Tax
1,32,558.00
57,180.32
75,377.68
131.82%
Tax
16,381.35
12,928.66
3,452.69
26.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,10,357.27
44,251.66
66,105.61
149.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,10,357.27
44,251.66
66,105.61
149.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.11
0.00
11.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,10,368.37
44,251.66
66,116.71
149.41%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
14,95,570.63
6,41,248.14
8,54,322.49
133.23%
Earnings per share (EPS)
5,884.88
2,694.16
3,190.72
118.43%
Diluted Earnings per share
5,884.88
2,694.16
3,190.72
118.43%
Operating Profit Margin (Excl OI)
5.58%
2.97%
0.00
2.61%
Gross Profit Margin
11.62%
9.65%
0.00
1.97%
PAT Margin
6.21%
5.73%
0.00
0.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,77,829.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.53% vs -7.75% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11,036.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.81% vs -50.15% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17,318.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.21% vs 22.23% in Dec 2023
Annual - Interest
Interest 1,508.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -24.96% vs 163.92% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.58%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






