Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'21
Dec'20
Dec'19
Dec'16
Dec'15
Dec'14
Net Sales
9,87,190.94
14,88,168.18
9,61,523.45
16,74,015.39
5,68,062.00
6,72,024.00
29,933.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,87,190.94
14,88,168.18
9,61,523.45
16,74,015.39
5,68,062.00
6,72,024.00
29,933.00
Raw Material Cost
7,19,742.10
11,58,413.16
8,95,420.46
12,81,124.35
3,76,300.00
6,70,901.00
23,216.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,38,795.45
0.00
1,25,643.47
1,47,452.22
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,026.30
31,890.14
15,283.02
93,239.90
4,14,944.00
1,95,299.00
81,857.00
Selling and Distribution Expenses
2,37,806.03
1,74,776.58
89,915.63
1,48,881.54
30,462.00
67,083.00
69,827.00
Other Expenses
-24,182.18
-3,189.01
-14,092.65
-24,069.21
-41,494.40
-19,529.90
-8,185.70
Total Expenditure (Excl Depreciation)
9,57,548.13
13,33,189.74
9,85,336.09
14,30,005.90
4,06,762.00
7,37,984.00
93,043.00
Operating Profit (PBDIT) excl Other Income
29642.800000000003
154978.4
-23812.600000000002
244009.5
161300
-65960
-63110
Other Income
1,21,068.80
1,65,858.83
3,41,580.31
2,64,832.96
5,16,060.00
4,74,111.00
4,55,419.00
Operating Profit (PBDIT)
2,66,288.92
4,36,565.37
3,87,075.80
5,79,223.65
6,77,360.00
4,08,151.00
3,92,309.00
Interest
3,026.30
31,890.14
15,283.02
93,239.90
4,14,944.00
1,95,299.00
81,857.00
Exceptional Items
0.00
0.00
1,46,428.87
653.76
0.00
0.00
0.00
Gross Profit (PBDT)
2,67,448.84
3,29,755.02
66,103.00
3,92,891.03
1,91,762.00
1,123.00
6,717.00
Depreciation
1,17,245.44
1,19,621.78
70,838.99
70,832.97
0.00
0.00
0.00
Profit Before Tax
1,46,017.18
2,85,053.45
4,47,382.66
4,15,804.53
2,62,416.00
2,12,852.00
3,10,767.00
Tax
21,379.87
53,898.46
16,699.45
1,14,741.75
36,399.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
72,119.07
2,03,759.85
4,19,340.88
2,89,904.93
2,26,017.00
2,12,852.00
3,10,767.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
72,119.07
2,03,759.85
4,19,340.88
2,89,904.93
2,26,017.00
2,12,852.00
3,10,767.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
45,385.59
27,395.15
2,205.12
2,834.19
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,17,504.66
2,31,154.99
4,21,546.00
2,92,739.11
2,26,017.00
2,12,852.00
3,10,767.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
35,41,874.20
35,02,577.74
35,05,183.71
31,43,338.21
17,70,610.00
17,85,434.00
17,22,369.00
Earnings per share (EPS)
240.4
0.0
1397.8
966.35
7533.9
7095.07
10358.9
Diluted Earnings per share
240.4
0.0
1397.8
966.35
7533.9
7095.07
10358.9
Operating Profit Margin (Excl OI)
2.83%
10.15%
-2.64%
14.55%
28.39%
-9.82%
-210.84%
Gross Profit Margin
26.67%
27.19%
53.9%
29.07%
46.19%
31.67%
1038.21%
PAT Margin
7.31%
13.69%
43.61%
17.32%
39.79%
31.67%
1038.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -33.66%
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -49.17%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -46.36%
Interest
YoY Growth in year ended Dec 2024 is -90.51%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2021
Compare Annual Results Of Binh Duong Producing & Trading Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
9,87,190.94
2,76,517.72
7,10,673.22
257.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,87,190.94
2,76,517.72
7,10,673.22
257.01%
Raw Material Cost
7,19,742.10
1,45,436.39
5,74,305.71
394.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,38,795.45
46,221.30
1,92,574.15
416.64%
Power Cost
0
0
0.00
Manufacturing Expenses
3,026.30
223.42
2,802.88
1,254.53%
Selling and Distribution Expenses
2,37,806.03
67,559.42
1,70,246.61
252.00%
Other Expenses
-24,182.18
-4,644.47
-19,537.71
-420.67%
Total Expenditure (Excl Depreciation)
9,57,548.13
2,12,995.81
7,44,552.32
349.56%
Operating Profit (PBDIT) excl Other Income
29,642.81
63,521.91
-33,879.10
-53.33%
Other Income
1,21,068.80
-483.65
1,21,552.45
25,132.32%
Operating Profit (PBDIT)
2,66,288.92
66,682.80
1,99,606.12
299.34%
Interest
3,026.30
223.42
2,802.88
1,254.53%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,67,448.84
1,31,081.33
1,36,367.51
104.03%
Depreciation
1,17,245.44
7,210.37
1,10,035.07
1,526.07%
Profit Before Tax
1,46,017.18
59,249.01
86,768.17
146.45%
Tax
21,379.87
12,270.26
9,109.61
74.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
72,119.07
46,859.11
25,259.96
53.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
72,119.07
46,859.11
25,259.96
53.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
45,385.59
119.64
45,265.95
37,835.13%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,17,504.66
46,978.75
70,525.91
150.12%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
35,41,874.20
3,84,665.61
31,57,208.59
820.77%
Earnings per share (EPS)
240.40
3,471.05
-3,230.65
-93.07%
Diluted Earnings per share
240.40
3,471.05
-3,230.65
-93.07%
Operating Profit Margin (Excl OI)
2.83%
21.68%
0.00
-18.85%
Gross Profit Margin
26.67%
24.03%
0.00
2.64%
PAT Margin
7.31%
16.95%
0.00
-9.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98,719.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.66%
Annual - Consolidate Net Profit
Consolidate Net Profit 11,750.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -49.17%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,522.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.36%
Annual - Interest
Interest 302.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -90.51%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.83%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
