Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'21
Dec'20
Dec'19
Dec'18
Dec'16
Net Sales
10,46,447.68
9,87,190.94
14,88,168.18
9,61,523.45
16,74,015.39
1,81,027.10
5,68,062.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,46,447.68
9,87,190.94
14,88,168.18
9,61,523.45
16,74,015.39
1,81,027.10
5,68,062.00
Raw Material Cost
7,33,005.11
7,19,742.10
11,58,413.16
8,95,420.46
12,81,124.35
1,70,081.80
3,76,300.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,86,419.81
2,38,795.45
0.00
1,25,643.47
1,47,452.22
27,396.72
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
3,026.30
31,890.14
15,283.02
93,239.90
8,341.39
4,14,944.00
Selling and Distribution Expenses
2,56,654.90
2,37,806.03
1,74,776.58
89,915.63
1,48,881.54
41,859.68
30,462.00
Other Expenses
-28,641.98
-24,182.18
-3,189.01
-14,092.65
-24,069.21
-3,573.81
-41,494.40
Total Expenditure (Excl Depreciation)
9,89,660.01
9,57,548.13
13,33,189.74
9,85,336.09
14,30,005.90
2,11,941.47
4,06,762.00
Operating Profit (PBDIT) excl Other Income
56787.700000000004
29642.800000000003
154978.4
-23812.600000000002
244009.5
-30914.4
161300
Other Income
1,14,618.15
1,21,068.80
1,65,858.83
3,41,580.31
2,64,832.96
9,151.06
5,16,060.00
Operating Profit (PBDIT)
2,77,294.69
2,66,288.92
4,36,565.37
3,87,075.80
5,79,223.65
-10,438.73
6,77,360.00
Interest
0.00
3,026.30
31,890.14
15,283.02
93,239.90
8,341.39
4,14,944.00
Exceptional Items
0.00
0.00
0.00
1,46,428.87
653.76
0.00
0.00
Gross Profit (PBDT)
3,13,442.57
2,67,448.84
3,29,755.02
66,103.00
3,92,891.03
10,945.31
1,91,762.00
Depreciation
1,08,548.98
1,17,245.44
1,19,621.78
70,838.99
70,832.97
11,375.32
0.00
Profit Before Tax
1,68,745.71
1,46,017.18
2,85,053.45
4,47,382.66
4,15,804.53
-30,155.44
2,62,416.00
Tax
35,896.28
21,379.87
53,898.46
16,699.45
1,14,741.75
1,380.45
36,399.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
86,547.94
72,119.07
2,03,759.85
4,19,340.88
2,89,904.93
-31,907.27
2,26,017.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
86,547.94
72,119.07
2,03,759.85
4,19,340.88
2,89,904.93
-31,907.27
2,26,017.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
41,746.34
45,385.59
27,395.15
2,205.12
2,834.19
371.39
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,28,294.28
1,17,504.66
2,31,154.99
4,21,546.00
2,92,739.11
-31,535.89
2,26,017.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
35,17,626.80
35,41,874.20
35,02,577.74
35,05,183.71
31,43,338.21
29,23,216.20
17,70,610.00
Earnings per share (EPS)
288.49
240.4
0.0
1397.8
966.35
-106.36
7533.9
Diluted Earnings per share
288.49
240.4
0.0
1397.8
966.35
-106.36
7533.9
Operating Profit Margin (Excl OI)
5.17%
2.83%
10.15%
-2.64%
14.55%
-17.11%
28.39%
Gross Profit Margin
26.5%
26.67%
27.19%
53.9%
29.07%
-10.37%
46.19%
PAT Margin
8.27%
7.31%
13.69%
43.61%
17.32%
-17.63%
39.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.00% vs -33.66% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 9.18% vs -49.17% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.02% vs -46.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs -90.51% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Binh Duong Producing & Trading Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
10,46,447.68
2,68,706.19
7,77,741.49
289.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,46,447.68
2,68,706.19
7,77,741.49
289.44%
Raw Material Cost
7,33,005.11
1,29,465.00
6,03,540.11
466.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,86,419.81
42,142.52
2,44,277.29
579.65%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
278.56
-278.56
-100.00%
Selling and Distribution Expenses
2,56,654.90
59,556.72
1,97,098.18
330.94%
Other Expenses
-28,641.98
-4,242.11
-24,399.87
-575.18%
Total Expenditure (Excl Depreciation)
9,89,660.01
1,89,021.72
8,00,638.29
423.57%
Operating Profit (PBDIT) excl Other Income
56,787.67
79,684.47
-22,896.80
-28.73%
Other Income
1,14,618.15
4,308.76
1,10,309.39
2,560.12%
Operating Profit (PBDIT)
2,77,294.69
91,256.88
1,86,037.81
203.86%
Interest
0.00
278.56
-278.56
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,13,442.57
1,39,241.19
1,74,201.38
125.11%
Depreciation
1,08,548.98
7,291.02
1,01,257.96
1,388.80%
Profit Before Tax
1,68,745.71
83,687.30
85,058.41
101.64%
Tax
35,896.28
16,895.57
19,000.71
112.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
86,547.94
66,651.19
19,896.75
29.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
86,547.94
66,651.19
19,896.75
29.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
41,746.34
140.54
41,605.80
29,604.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,28,294.28
66,791.72
61,502.56
92.08%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
35,17,626.80
4,10,816.80
31,06,810.00
756.25%
Earnings per share (EPS)
288.49
4,937.12
-4,648.63
-94.16%
Diluted Earnings per share
288.49
4,937.12
-4,648.63
-94.16%
Operating Profit Margin (Excl OI)
5.17%
29.64%
0.00
-24.47%
Gross Profit Margin
26.50%
33.86%
0.00
-7.36%
PAT Margin
8.27%
24.80%
0.00
-16.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,04,644.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.00% vs -33.66% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12,829.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.18% vs -49.17% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16,267.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.02% vs -46.36% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.17%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






