Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'21
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Jun'20
Net Sales
5,73,403.33
3,47,721.81
3,13,267.29
2,48,697.40
2,46,593.53
2,09,916.73
1,83,513.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,73,403.33
3,47,721.81
3,13,267.29
2,48,697.40
2,46,593.53
2,09,916.73
1,83,513.67
Raw Material Cost
3,78,610.77
2,86,139.79
2,63,869.50
2,13,750.12
2,25,693.35
1,88,349.30
1,72,964.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20,042.83
6,455.58
1,915.97
5,164.36
1,331.61
2,571.72
3,085.31
Selling and Distribution Expenses
65,450.06
48,091.59
34,974.83
30,165.59
16,436.00
30,117.64
28,286.16
Other Expenses
-2,004.28
-645.56
-191.60
-516.44
-133.16
-257.17
-308.53
Total Expenditure (Excl Depreciation)
4,44,060.84
3,34,231.38
2,98,844.33
2,43,915.71
2,42,129.34
2,18,466.94
2,01,250.91
Operating Profit (PBDIT) excl Other Income
129342.5
13490.4
14423
4781.7
4464.2
-8550.2
-17737.2
Other Income
36,493.44
16,541.78
50,121.18
69,590.89
1,01,927.59
87,401.80
76,641.95
Operating Profit (PBDIT)
1,65,835.93
55,220.63
97,132.50
1,04,044.17
1,23,893.65
96,522.35
76,051.51
Interest
20,042.83
6,455.58
1,915.97
5,164.36
1,331.61
2,571.72
3,085.31
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,94,792.56
61,582.02
49,397.79
34,947.28
20,900.18
21,567.43
10,548.92
Depreciation
0.00
25,581.92
33,289.83
30,088.71
17,501.88
17,678.03
17,500.80
Profit Before Tax
1,45,793.10
23,183.13
61,926.70
68,791.10
1,05,060.16
76,272.60
55,465.40
Tax
34,197.70
19,092.17
8,317.15
2,348.77
3,600.96
1,355.58
5,989.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90,020.06
2,379.46
52,045.74
65,319.54
1,00,610.81
73,967.32
49,349.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90,020.06
2,379.46
52,045.74
65,319.54
1,00,610.81
73,967.32
49,349.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21,575.34
1,711.50
1,563.81
1,122.79
848.39
949.70
126.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,11,595.40
4,090.96
53,609.55
66,442.33
1,01,459.20
74,917.02
49,476.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
35,02,577.74
35,15,671.15
36,17,281.68
35,66,074.27
35,05,183.71
32,88,967.47
32,33,210.78
Earnings per share (EPS)
0.0
7.93
173.49
217.73
335.37
246.56
164.5
Diluted Earnings per share
0.0
7.93
173.49
217.73
335.37
246.56
164.5
Operating Profit Margin (Excl OI)
22.56%
3.77%
4.38%
1.75%
1.81%
-4.08%
-9.86%
Gross Profit Margin
25.43%
14.02%
30.39%
39.76%
49.7%
44.76%
39.76%
PAT Margin
15.7%
0.68%
16.61%
26.26%
40.8%
35.24%
26.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2021 is 64.90% vs 11.00% in Sep 2021
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2021 is 2,627.83% vs -92.37% in Sep 2021
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2021 is 234.40% vs -17.72% in Sep 2021
Interest
QoQ Growth in quarter ended Dec 2021 is 210.47% vs 236.93% in Sep 2021
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2021 has improved from Sep 2021
Compare Quarterly Results Of Binh Duong Producing & Trading Corp. With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
5,73,403.33
79,222.49
4,94,180.84
623.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,73,403.33
79,222.49
4,94,180.84
623.79%
Raw Material Cost
3,78,610.77
44,248.00
3,34,362.77
755.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
13,881.04
-13,881.04
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
20,042.83
34.48
20,008.35
58,028.86%
Selling and Distribution Expenses
65,450.06
16,781.06
48,669.00
290.02%
Other Expenses
-2,004.28
-1,391.55
-612.73
-44.03%
Total Expenditure (Excl Depreciation)
4,44,060.84
61,029.06
3,83,031.78
627.62%
Operating Profit (PBDIT) excl Other Income
1,29,342.50
18,193.43
1,11,149.07
610.93%
Other Income
36,493.44
22.92
36,470.52
159,120.94%
Operating Profit (PBDIT)
1,65,835.93
20,023.57
1,45,812.36
728.20%
Interest
20,042.83
34.48
20,008.35
58,028.86%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,94,792.56
34,974.49
1,59,818.07
456.96%
Depreciation
0.00
1,825.99
-1,825.99
-100.00%
Profit Before Tax
1,45,793.10
18,163.11
1,27,629.99
702.69%
Tax
34,197.70
3,635.77
30,561.93
840.59%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
90,020.06
14,484.95
75,535.11
521.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
90,020.06
14,484.95
75,535.11
521.47%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
21,575.34
42.38
21,532.96
50,809.25%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,11,595.40
14,527.33
97,068.07
668.18%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
35,02,577.74
3,99,150.56
31,03,427.18
777.51%
Earnings per share (EPS)
0.00
1,072.96
-1,072.96
-100.00%
Diluted Earnings per share
0.00
1,072.96
-1,072.96
-100.00%
Operating Profit Margin (Excl OI)
22.56%
22.94%
0.00
-0.38%
Gross Profit Margin
25.43%
25.23%
0.00
0.20%
PAT Margin
15.70%
18.28%
0.00
-2.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 57,340.33 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is 64.90% vs 11.00% in Sep 2021
YoY Growth in quarter ended Dec 2021 is 132.53% vs -53.42% in Dec 2020
Quarterly - Consolidate Net Profit
Consolidate Net Profit 11,159.54 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is 2,627.83% vs -92.37% in Sep 2021
YoY Growth in quarter ended Dec 2021 is 9.99% vs 7.75% in Dec 2020
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,934.25 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is 234.40% vs -17.72% in Sep 2021
YoY Growth in quarter ended Dec 2021 is 488.83% vs -80.38% in Dec 2020
Quarterly - Interest
Interest 2,004.28 Million
in Dec 2021Figures in Million
QoQ Growth in quarter ended Dec 2021 is 210.47% vs 236.93% in Sep 2021
YoY Growth in quarter ended Dec 2021 is 1,405.17% vs -88.38% in Dec 2020
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.56%
in Dec 2021Figures in %
QoQ Growth in quarter ended Dec 2021 has improved from Sep 2021
YoY Growth in quarter ended Dec 2021 has improved from Dec 2020
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
