BirlaNu Ltd

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: INE557A01011
  • NSEID: BIRLANU
  • BSEID: 509675
INR
1,580.00
-24 (-1.5%)
BSENSE

Dec 05

BSE+NSE Vol: 3.37 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,615.23
3,374.97
3,478.96
3,520.24
3,043.57
2,554.91
2,208.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,615.23
3,374.97
3,478.96
3,520.24
3,043.57
2,554.91
2,208.02
Raw Material Cost
1,912.95
1,766.36
1,949.06
1,949.15
1,472.99
1,242.98
1,039.85
Purchase of Finished goods
190.54
160.69
97.43
82.19
77.76
82.24
67.80
(Increase) / Decrease In Stocks
11.80
-12.04
10.80
-77.42
21.51
-20.36
-12.09
Employee Cost
529.03
467.37
411.34
418.80
393.94
357.95
251.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
912.33
868.14
787.41
756.11
668.19
654.86
606.42
Total Expenditure (Excl Depreciation)
3,556.65
3,250.52
3,256.04
3,128.83
2,634.39
2,317.67
1,953.09
Operating Profit (PBDIT) excl Other Income
58.58
124.45
222.92
391.41
409.18
237.24
254.93
Other Income
29.48
29.83
25.34
30.44
18.12
24.63
26.75
Operating Profit (PBDIT)
88.06
154.28
248.26
421.85
427.30
261.87
281.68
Interest
68.24
35.36
19.57
12.61
27.84
38.52
25.16
Exceptional Items
81.89
37.21
0.00
0.00
0.00
0.00
-21.16
Gross Profit (PBDT)
101.71
156.13
228.69
409.24
399.46
223.35
235.36
Depreciation
144.08
120.01
110.77
116.30
108.96
97.07
68.56
Profit Before Tax
-42.37
36.12
117.92
292.94
290.50
126.28
166.80
Tax
-10.55
0.75
19.62
84.68
77.39
27.94
65.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-31.82
35.37
98.30
208.26
213.11
98.34
101.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
45.50
6.98
0.00
Net Profit
-31.82
35.37
98.30
208.26
258.61
105.32
101.66
Share in Profit of Associates
-1.08
-0.58
-1.19
2.18
1.14
0.64
-0.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-32.90
34.79
97.11
210.44
259.75
105.96
101.39
Equity Capital
7.57
7.57
7.56
7.54
7.52
7.51
7.50
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,203.88
1,245.27
1,236.09
1,158.89
987.75
735.22
629.69
Earnings per share (EPS)
-43.46
45.96
128.45
279.1
345.41
141.09
135.19
Diluted Earnings per share
-43.63
46.15
129.06
278.72
345.72
141.44
135.33
Operating Profit Margin (Excl OI)
1.62%
3.69%
6.41%
11.12%
13.44%
9.29%
11.55%
Gross Profit Margin
2.81%
4.63%
6.57%
11.63%
13.12%
8.74%
10.66%
PAT Margin
-0.91%
1.03%
2.79%
5.98%
7.04%
3.87%
4.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.12% vs -2.99% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -194.57% vs -64.17% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -52.93% vs -44.17% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 92.99% vs 80.68% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of BirlaNu Ltd With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,615.23
138.31
3,476.92
2,513.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,615.23
138.31
3,476.92
2,513.86%
Raw Material Cost
1,912.95
59.87
1,853.08
3,095.17%
Purchase of Finished goods
190.54
0.00
190.54
(Increase) / Decrease In Stocks
11.80
-5.25
17.05
324.76%
Employee Cost
529.03
15.72
513.31
3,265.33%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
912.33
18.54
893.79
4,820.87%
Total Expenditure (Excl Depreciation)
3,556.65
88.87
3,467.78
3,902.08%
Operating Profit (PBDIT) excl Other Income
58.58
49.44
9.14
18.49%
Other Income
29.48
1.42
28.06
1,976.06%
Operating Profit (PBDIT)
88.06
50.86
37.20
73.14%
Interest
68.24
0.06
68.18
113,633.33%
Exceptional Items
81.89
0.00
81.89
Gross Profit (PBDT)
101.71
50.80
50.91
100.22%
Depreciation
144.08
0.80
143.28
17,910.00%
Profit Before Tax
-42.37
50.00
-92.37
-184.74%
Tax
-10.55
13.50
-24.05
-178.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-31.82
36.50
-68.32
-187.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-31.82
36.50
-68.32
-187.18%
Share in Profit of Associates
-1.08
2.68
-3.76
-140.30%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-32.90
39.19
-72.09
-183.95%
Equity Capital
7.57
17.15
-9.58
-55.86%
Face Value
10.00
5.00
0.00
Reserves
1,203.88
54.92
1,148.96
2,092.06%
Earnings per share (EPS)
-43.46
11.43
-54.89
-480.23%
Diluted Earnings per share
-43.63
11.42
-55.05
-482.05%
Operating Profit Margin (Excl OI)
1.62%
35.75%
0.00
-34.13%
Gross Profit Margin
2.81%
36.73%
0.00
-33.92%
PAT Margin
-0.91%
26.39%
0.00
-27.30%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,615.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.12% vs -2.99% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -32.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -194.57% vs -64.17% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -52.93% vs -44.17% in Mar 2024

Annual - Interest
Interest 68.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 92.99% vs 80.68% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.62%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024