BirlaNu Ltd

12
Strong Sell
  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: INE557A01011
  • NSEID: BIRLANU
  • BSEID: 509675
INR
1,586.10
-17.9 (-1.12%)
BSENSE

Dec 05

BSE+NSE Vol: 5.66 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
3,374.00
3,478.00
3,520.00
3,043.00
2,554.00
2,168.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,374.00
3,478.00
3,520.00
3,043.00
2,554.00
2,168.00
Expenditure (Ex Depriciation)
Stock Adjustments
-12.00
10.00
-77.00
21.00
-20.00
-11.00
Raw Materials Consumed
1,927.00
2,046.00
2,031.00
1,550.00
1,325.00
1,103.00
Power & Fuel Cost
126.00
123.00
107.00
86.00
79.00
69.00
Employee Cost
467.00
411.00
418.00
393.00
357.00
247.00
Operating Expenses
196.00
188.00
181.00
167.00
158.00
135.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
368.00
345.00
354.00
317.00
285.00
279.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
55.00
37.00
34.00
34.00
44.00
34.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,250.00
3,256.00
3,128.00
2,634.00
2,317.00
1,924.00
Operating Profit (PBDIT) excl Other Income
124.00
222.00
391.00
409.00
237.00
243.00
Other Income
29.00
25.00
30.00
18.00
24.00
26.00
Operating Profit (PBDIT)
154.00
248.00
421.00
427.00
261.00
270.00
Interest
35.00
19.00
12.00
27.00
38.00
25.00
Profit before Depriciation and Tax
118.00
228.00
409.00
399.00
223.00
245.00
Depreciation
120.00
110.00
116.00
108.00
97.00
67.00
Profit Before Taxation & Exceptional Items
-1.00
117.00
292.00
290.00
126.00
178.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
35.00
116.00
295.00
291.00
126.00
156.00
Provision for Tax
0.00
19.00
84.00
77.00
27.00
61.00
Profit After Tax
35.00
98.00
208.00
213.00
98.00
95.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
742.00
700.00
533.00
303.00
228.00
159.00
Profit Available for appropriations
777.00
798.00
744.00
517.00
327.00
254.00
Appropriations
777.00
798.00
744.00
517.00
327.00
254.00
Equity Dividend (%)
375.00%
450.00%
650.00%
400.00%
200.00%
250.00%
Earnings Per Share
46.14
129.09
280.54
346.89
141.73
135.78
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.55% vs 3.51% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -37.56% vs -29.22% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 126.69% vs 62.14% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -11.68% vs -20.85% in Mar 2024

Compare Profit and Loss Results of BirlaNu Ltd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,374.00
0
3,374.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,374.00
0
3,374.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-12.00
0
-12.00
0%
Raw Materials Consumed
1,927.00
0
1,927.00
0%
Power & Fuel Cost
126.00
0
126.00
0%
Employee Cost
467.00
0
467.00
0%
Operating Expenses
196.00
0
196.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
368.00
0
368.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
55.00
0
55.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
3,250.00
0
3,250.00
0%
Operating Profit (PBDIT) excl Other Income
124.00
0.00
124.00
0%
Other Income
29.00
0
29.00
0%
Operating Profit (PBDIT)
154.00
0
154.00
0%
Interest
35.00
0
35.00
0%
Profit before Depriciation and Tax
118.00
0
118.00
0%
Depreciation
120.00
0
120.00
0%
Profit Before Taxation & Exceptional Items
-1.00
0
-1.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
35.00
0
35.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
35.00
0
35.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
742.00
0
742.00
0%
Profit Available for appropriations
777.00
0
777.00
0%
Appropriations
777.00
0
777.00
0%
Equity Dividend (%)
375%
0%
375.00
Earnings Per Share
46.14
0
46.14
0%
Profit And Loss - Net Sales
Net Sales 2,310.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.55% vs 3.51% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 86.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -37.56% vs -29.22% in Mar 2024

Profit And Loss - Interest
Interest 24.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 126.69% vs 62.14% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 90.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.68% vs -20.85% in Mar 2024