Black Diamond Group Ltd.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: CA09202D2077
CAD
15.58
-0.28 (-1.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
456.92
403.00
393.50
324.54
339.55
179.86
185.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
456.92
403.00
393.50
324.54
339.55
179.86
185.94
Raw Material Cost
293.07
250.20
249.92
211.52
249.88
136.50
140.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
91.13
78.65
75.72
23.17
53.93
32.60
33.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.36
15.42
13.76
8.85
5.90
5.48
7.28
Selling and Distribution Expenses
90.25
80.10
75.64
59.04
51.20
36.26
40.74
Other Expenses
-10.55
-9.41
-8.95
-3.20
-5.98
-3.81
-4.05
Total Expenditure (Excl Depreciation)
383.32
330.30
325.56
270.56
301.08
172.76
181.49
Operating Profit (PBDIT) excl Other Income
73.60000000000001
72.69999999999999
67.9
54
38.5
7.1
4.4
Other Income
-4.86
-17.90
-13.63
-10.02
-12.95
-5.51
-7.79
Operating Profit (PBDIT)
121.57
103.67
98.81
79.15
60.82
34.78
36.24
Interest
14.36
15.42
13.76
8.85
5.90
5.48
7.28
Exceptional Items
-2.87
-0.62
0.00
5.12
0.41
1.05
-2.54
Gross Profit (PBDT)
163.85
152.80
143.58
113.03
89.67
43.36
45.19
Depreciation
52.83
48.88
44.50
35.18
35.30
33.19
39.58
Profit Before Tax
51.52
38.76
40.55
40.24
20.03
-2.85
-13.16
Tax
14.24
11.47
9.08
11.91
-1.75
-0.46
-6.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.84
25.65
30.36
26.38
20.36
-3.50
-7.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.84
25.65
30.36
26.38
20.36
-3.50
-7.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.44
1.63
1.11
1.94
1.42
1.11
0.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
37.27
27.28
31.47
28.33
21.78
-2.39
-7.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
397.45
323.19
290.08
268.53
234.46
212.71
213.79
Earnings per share (EPS)
0.54
0.41
0.49
0.44
0.34
-0.06
-0.14
Diluted Earnings per share
0.54
0.41
0.49
0.44
0.34
-0.06
-0.14
Operating Profit Margin (Excl OI)
16.11%
18.04%
17.27%
16.64%
11.33%
3.94%
2.39%
Gross Profit Margin
22.84%
21.74%
21.61%
23.24%
16.3%
16.87%
14.21%
PAT Margin
7.62%
6.37%
7.71%
8.13%
6.0%
-1.95%
-4.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 13.37% vs 2.41% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 36.63% vs -13.33% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 3.95% vs 8.19% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -6.49% vs 11.59% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Black Diamond Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
456.92
1,041.25
-584.33
-56.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
456.92
1,041.25
-584.33
-56.12%
Raw Material Cost
293.07
896.98
-603.91
-67.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
91.13
493.62
-402.49
-81.54%
Power Cost
0
0
0.00
Manufacturing Expenses
14.36
11.34
3.02
26.63%
Selling and Distribution Expenses
90.25
79.60
10.65
13.38%
Other Expenses
-10.55
-50.50
39.95
79.11%
Total Expenditure (Excl Depreciation)
383.32
976.58
-593.26
-60.75%
Operating Profit (PBDIT) excl Other Income
73.60
64.67
8.93
13.81%
Other Income
-4.86
-0.24
-4.62
-1,925.00%
Operating Profit (PBDIT)
121.57
106.78
14.79
13.85%
Interest
14.36
11.34
3.02
26.63%
Exceptional Items
-2.87
0.00
-2.87
Gross Profit (PBDT)
163.85
144.27
19.58
13.57%
Depreciation
52.83
42.34
10.49
24.78%
Profit Before Tax
51.52
53.10
-1.58
-2.98%
Tax
14.24
13.89
0.35
2.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
34.84
40.51
-5.67
-14.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34.84
40.51
-5.67
-14.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.44
0.29
2.15
741.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.27
40.80
-3.53
-8.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
397.45
283.81
113.64
40.04%
Earnings per share (EPS)
0.54
0.64
-0.10
-15.62%
Diluted Earnings per share
0.54
0.64
-0.10
-15.62%
Operating Profit Margin (Excl OI)
16.11%
6.21%
0.00
9.90%
Gross Profit Margin
22.84%
9.17%
0.00
13.67%
PAT Margin
7.62%
3.89%
0.00
3.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 45.69 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.37% vs 2.41% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 36.63% vs -13.33% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.95% vs 8.19% in Dec 2024

Annual - Interest
Interest 1.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.49% vs 11.59% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.11%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024