Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
456.00
402.00
393.00
324.00
339.00
179.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
456.00
402.00
393.00
324.00
339.00
179.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
91.00
78.00
75.00
23.00
53.00
32.00
Operating Expenses
14.00
15.00
13.00
8.00
5.00
5.00
General and Administration Expenses
90.00
80.00
75.00
59.00
51.00
36.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
383.00
330.00
325.00
270.00
301.00
172.00
Operating Profit (PBDIT) excl Other Income
73.00
72.00
67.00
53.00
38.00
7.00
Other Income
-4.00
-17.00
-13.00
-10.00
-12.00
-5.00
Operating Profit (PBDIT)
121.00
103.00
98.00
79.00
60.00
34.00
Interest
14.00
15.00
13.00
8.00
5.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
52.00
48.00
44.00
35.00
35.00
33.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
51.00
38.00
40.00
40.00
20.00
-2.00
Provision for Tax
14.00
11.00
9.00
11.00
-1.00
0.00
Profit After Tax
34.00
25.00
30.00
26.00
20.00
-3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.54
0.41
0.49
0.44
0.34
-0.06
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.38% vs 2.41% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.24% vs 7.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.87% vs 12.02% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 35.80% vs -15.50% in Dec 2024
Compare Profit and Loss Results of Black Diamond Group Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
456.00
1,041.00
-585.00
-56.20%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
456.00
1,041.00
-585.00
-56.20%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
91.00
493.00
-402.00
-81.54%
Operating Expenses
14.00
11.00
3.00
27.27%
General and Administration Expenses
90.00
79.00
11.00
13.92%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
383.00
976.00
-593.00
-60.76%
Operating Profit (PBDIT) excl Other Income
73.00
64.00
9.00
14.06%
Other Income
-4.00
0.00
-4.00
0%
Operating Profit (PBDIT)
121.00
106.00
15.00
14.15%
Interest
14.00
11.00
3.00
27.27%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
52.00
42.00
10.00
23.81%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
51.00
53.00
-2.00
-3.77%
Provision for Tax
14.00
13.00
1.00
7.69%
Profit After Tax
34.00
40.00
-6.00
-15.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.5394
0.6393
-0.10
-15.63%
Profit And Loss - Net Sales
Net Sales 456.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.38% vs 2.41% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 73.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.24% vs 7.00% in Dec 2024
Profit And Loss - Interest
Interest 14.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.87% vs 12.02% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 34.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.80% vs -15.50% in Dec 2024






