Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
402.00
393.00
324.00
339.00
179.00
185.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
402.00
393.00
324.00
339.00
179.00
185.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
78.00
75.00
23.00
53.00
32.00
33.00
Operating Expenses
15.00
13.00
8.00
5.00
5.00
7.00
General and Administration Expenses
80.00
75.00
59.00
51.00
36.00
40.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
330.00
325.00
270.00
301.00
172.00
181.00
Operating Profit (PBDIT) excl Other Income
72.00
67.00
53.00
38.00
7.00
4.00
Other Income
-17.00
-13.00
-10.00
-12.00
-5.00
-7.00
Operating Profit (PBDIT)
103.00
98.00
79.00
60.00
34.00
36.00
Interest
15.00
13.00
8.00
5.00
5.00
7.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
48.00
44.00
35.00
35.00
33.00
39.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
38.00
40.00
40.00
20.00
-2.00
-13.00
Provision for Tax
11.00
9.00
11.00
-1.00
0.00
-6.00
Profit After Tax
25.00
30.00
26.00
20.00
-3.00
-7.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.41
0.49
0.44
0.34
-0.06
-0.14
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.41% vs 21.25% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 7.00% vs 25.85% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 12.02% vs 55.50% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -15.50% vs 15.06% in Dec 2023
Compare Profit and Loss Results of Black Diamond Group Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
402.00
1,003.00
-601.00
-59.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
402.00
1,003.00
-601.00
-59.92%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
78.00
444.00
-366.00
-82.43%
Operating Expenses
15.00
13.00
2.00
15.38%
General and Administration Expenses
80.00
58.00
22.00
37.93%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
330.00
936.00
-606.00
-64.74%
Operating Profit (PBDIT) excl Other Income
72.00
66.00
6.00
9.09%
Other Income
-17.00
0.00
-17.00
0%
Operating Profit (PBDIT)
103.00
102.00
1.00
0.98%
Interest
15.00
13.00
2.00
15.38%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
48.00
35.00
13.00
37.14%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
38.00
54.00
-16.00
-29.63%
Provision for Tax
11.00
16.00
-5.00
-31.25%
Profit After Tax
25.00
37.00
-12.00
-32.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4127
0.309
0.10
33.56%
Profit And Loss - Net Sales
Net Sales 403.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.41% vs 21.25% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.00% vs 25.85% in Dec 2023
Profit And Loss - Interest
Interest 15.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.02% vs 55.50% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 25.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.50% vs 15.06% in Dec 2023






