Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,127.66
1,155.02
1,105.43
1,058.11
927.74
913.22
900.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,127.66
1,155.02
1,105.43
1,058.11
927.74
913.22
900.42
Raw Material Cost
467.31
519.83
505.33
508.31
445.42
430.98
423.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
72.94
74.77
60.34
41.32
14.29
13.46
21.19
Selling and Distribution Expenses
301.27
320.42
400.08
420.08
332.58
340.81
337.57
Other Expenses
6.52
8.58
9.30
11.56
11.03
8.67
8.50
Total Expenditure (Excl Depreciation)
906.71
1,000.84
1,058.72
1,085.31
902.57
871.94
867.47
Operating Profit (PBDIT) excl Other Income
221
154.2
46.7
-27.200000000000003
25.2
41.3
33
Other Income
14.66
-371.20
33.28
14.23
-3.53
-2.17
4.63
Operating Profit (PBDIT)
321.83
-95.36
189.48
89.40
104.05
131.84
123.28
Interest
72.94
74.77
60.34
41.32
14.29
13.46
21.19
Exceptional Items
-30.90
-19.80
-2.01
-1.28
-0.26
-4.04
-5.81
Gross Profit (PBDT)
660.36
635.18
600.11
549.79
482.32
482.24
476.68
Depreciation
86.22
121.67
109.49
102.37
82.41
92.73
85.69
Profit Before Tax
131.78
-311.59
17.64
-55.58
7.08
21.61
10.59
Tax
16.81
-28.42
15.82
-10.17
1.39
13.90
-1.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
114.97
-283.17
1.82
-45.41
5.70
7.72
11.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
114.97
-283.17
1.82
-45.41
5.70
7.72
11.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
114.97
-283.17
1.82
-45.41
5.70
7.72
11.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
85.05
141.99
808.71
744.03
717.06
426.15
396.76
Earnings per share (EPS)
2.37
-5.6
0.03
-0.88
0.12
0.16
0.25
Diluted Earnings per share
2.37
-5.6
0.03
-0.88
0.12
0.16
0.25
Operating Profit Margin (Excl OI)
19.59%
13.35%
4.23%
-2.57%
2.71%
4.52%
3.66%
Gross Profit Margin
19.33%
-16.44%
11.5%
4.42%
9.65%
12.52%
10.69%
PAT Margin
10.2%
-24.52%
0.16%
-4.29%
0.61%
0.85%
1.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.36% vs 4.49% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 140.61% vs -15,833.33% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 11.39% vs 76.57% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.54% vs 24.05% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Blackbaud, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,127.66
1,894.00
-766.34
-40.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,127.66
1,894.00
-766.34
-40.46%
Raw Material Cost
467.31
990.00
-522.69
-52.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
72.94
0.00
72.94
Selling and Distribution Expenses
301.27
193.00
108.27
56.10%
Other Expenses
6.52
115.10
-108.58
-94.34%
Total Expenditure (Excl Depreciation)
906.71
2,334.00
-1,427.29
-61.15%
Operating Profit (PBDIT) excl Other Income
220.95
-440.00
660.95
150.22%
Other Income
14.66
63.00
-48.34
-76.73%
Operating Profit (PBDIT)
321.83
140.00
181.83
129.88%
Interest
72.94
0.00
72.94
Exceptional Items
-30.90
0.00
-30.90
Gross Profit (PBDT)
660.36
904.00
-243.64
-26.95%
Depreciation
86.22
517.00
-430.78
-83.32%
Profit Before Tax
131.78
-377.00
508.78
134.95%
Tax
16.81
15.00
1.81
12.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
114.97
-392.00
506.97
129.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
114.97
-392.00
506.97
129.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
114.97
-392.00
506.97
129.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
85.05
11,881.00
-11,795.95
-99.28%
Earnings per share (EPS)
2.37
-0.48
2.85
593.75%
Diluted Earnings per share
2.37
-0.48
2.85
593.75%
Operating Profit Margin (Excl OI)
19.59%
-23.23%
0.00
42.82%
Gross Profit Margin
19.33%
7.39%
0.00
11.94%
PAT Margin
10.20%
-20.70%
0.00
30.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 112.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.36% vs 4.49% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 140.61% vs -15,833.33% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.39% vs 76.57% in Dec 2024
Annual - Interest
Interest 7.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.54% vs 24.05% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.59%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






