Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
141.99
808.71
744.03
717.06
426.15
396.76
Shareholder's Funds
141.99
808.71
744.03
717.06
426.15
396.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,079.47
786.37
866.77
965.35
540.39
486.88
Secured Loans
1,079.47
786.37
866.77
965.35
540.39
486.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
9.52
93.29
125.76
148.47
54.09
44.59
Other Long Term Liabilities
50.52
146.03
177.79
207.44
86.99
147.76
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1,101.63
906.44
1,018.03
1,144.92
605.18
607.36
Current Liabilities
Trade Payables
50.81
25.18
42.56
22.07
27.84
47.68
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,252.10
1,197.14
1,230.64
1,109.63
1,013.40
988.84
Total Liabilities
2,495.72
2,912.28
2,992.70
2,971.62
2,044.73
1,992.96
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
184.09
209.31
216.69
223.90
197.90
244.01
Less: Accumulated Depreciation
65.61
73.70
63.36
58.59
70.06
104.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
118.48
135.62
153.32
165.31
127.85
139.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.26
16.20
31.87
7.16
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
56.26
34.24
61.53
68.91
71.14
64.59
Total Non-Current Assets
1,519.41
1,982.52
2,074.06
2,120.65
1,225.67
1,258.42
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
85.51
102.22
103.06
103.70
95.72
89.39
Cash and Bank
67.63
31.25
31.69
55.15
35.75
31.81
Other Current Assets
153.14
133.47
134.75
158.85
131.47
121.20
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
976.31
929.76
918.64
850.97
819.06
734.54
Net Current Assets (Including Current Investments)
-275.79
-267.38
-312.00
-258.66
-194.34
-254.30
Total Current Assets Excluding Current Investments
976.31
929.76
918.64
850.97
819.06
734.54
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,495.72
2,912.28
2,992.70
2,971.62
2,044.73
1,992.96
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,079.47
786.37
866.77
965.35
540.39
486.88
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 38.23% vs -9.50% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -65.40% vs -17.86% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -12.64% vs -11.54% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -42.84% vs -49.17% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 5.01% vs 1.21% in Dec 2023
Compare Balance Sheet Results of Blackbaud, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
141.99
12,087.00
-11,945.01
-98.83%
Shareholder's Funds
141.99
12,087.00
-11,945.01
-98.83%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,079.47
13.00
1,066.47
8,203.62%
Secured Loans
1,079.47
13.00
1,066.47
8,203.62%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
9.52
47.00
-37.48
-79.74%
Other Long Term Liabilities
50.52
285.00
-234.48
-82.27%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
62.00
-62.00
-100.00%
Total Non-Current Liabilities
1,101.63
285.00
816.63
286.54%
Current Liabilities
Trade Payables
50.81
190.00
-139.19
-73.26%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
62.00
-62.00
-100.00%
Total Current Liabilities
1,252.10
333.00
919.10
276.01%
Total Liabilities
2,495.72
12,705.00
-10,209.28
-80.36%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
184.09
633.00
-448.91
-70.92%
Less: Accumulated Depreciation
65.61
128.00
-62.39
-48.74%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
118.48
505.00
-386.52
-76.54%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9.26
0
9.26
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
56.26
91.00
-34.74
-38.18%
Total Non-Current Assets
1,519.41
10,531.00
-9,011.59
-85.57%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
415.00
-415.00
-100.00%
Sundry Debtors
85.51
212.00
-126.49
-59.67%
Cash and Bank
67.63
1,426.00
-1,358.37
-95.26%
Other Current Assets
153.14
2,053.00
-1,899.86
-92.54%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
976.31
2,174.00
-1,197.69
-55.09%
Net Current Assets (Including Current Investments)
-275.79
1,841.00
-2,116.79
-114.98%
Total Current Assets Excluding Current Investments
976.31
2,174.00
-1,197.69
-55.09%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,495.72
12,705.00
-10,209.28
-80.36%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,079.47
13.00
1,066.47
8,203.62%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,051.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 38.23% vs -9.50% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 50.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -65.40% vs -17.86% in Dec 2023
Annual - Fixed Assets
Fixed Assets 118.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.64% vs -11.54% in Dec 2023
Annual - Investments
Investments 9.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -42.84% vs -49.17% in Dec 2023
Annual - Current Assets
Current Assets 976.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.01% vs 1.21% in Dec 2023






