Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,520.95
1,767.82
2,013.01
1,319.10
847.73
775.79
882.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,520.95
1,767.82
2,013.01
1,319.10
847.73
775.79
882.87
Raw Material Cost
214.29
100.25
119.09
110.29
88.47
77.92
78.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
984.66
1,291.10
1,367.78
711.00
333.30
343.12
459.80
Selling and Distribution Expenses
52.18
53.92
51.14
52.19
43.17
45.87
38.85
Other Expenses
-81.99
-76.65
-114.34
-51.94
-37.32
-17.50
-0.11
Total Expenditure (Excl Depreciation)
431.26
678.79
394.59
354.04
91.73
291.94
575.99
Operating Profit (PBDIT) excl Other Income
1089.7
1089
1618.4
965.1
756
483.9
306.90000000000003
Other Income
8.31
-2.75
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
1,279.32
1,634.49
1,868.21
1,176.57
716.13
651.51
766.68
Interest
984.66
1,291.10
1,367.78
711.00
333.30
343.12
459.80
Exceptional Items
0.00
5.35
4.62
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,237.82
1,658.17
1,893.92
1,208.81
759.26
697.88
804.44
Depreciation
68.84
9.41
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
113.34
-199.46
255.26
254.06
422.70
140.74
306.89
Tax
3.67
2.37
5.36
3.00
0.42
0.32
-0.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.57
-204.09
246.56
248.64
419.19
137.67
305.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.57
-204.09
246.56
248.64
419.19
137.67
305.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
2.25
3.34
2.42
3.08
2.74
1.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.67
-201.83
249.90
251.06
422.27
140.41
307.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,498.91
3,787.31
4,367.71
4,518.79
4,588.19
3,886.07
3,762.58
Earnings per share (EPS)
0.64
-1.17
1.43
1.46
2.77
0.97
2.35
Diluted Earnings per share
0.64
-1.17
1.43
1.46
2.77
0.97
2.35
Operating Profit Margin (Excl OI)
71.65%
61.6%
80.4%
73.16%
89.18%
62.37%
34.76%
Gross Profit Margin
11.98%
-10.75%
12.68%
19.26%
49.86%
18.14%
34.76%
PAT Margin
7.2%
-11.54%
12.25%
18.85%
49.45%
17.75%
34.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -13.97% vs -12.18% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 154.36% vs -180.75% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -22.37% vs -12.36% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -23.73% vs -5.61% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Blackstone Mortgage Trust, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,520.95
732.30
788.65
107.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,520.95
732.30
788.65
107.69%
Raw Material Cost
214.29
209.74
4.55
2.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
984.66
115.10
869.56
755.48%
Selling and Distribution Expenses
52.18
57.34
-5.16
-9.00%
Other Expenses
-81.99
15.13
-97.12
-641.90%
Total Expenditure (Excl Depreciation)
431.26
533.45
-102.19
-19.16%
Operating Profit (PBDIT) excl Other Income
1,089.69
198.85
890.84
448.00%
Other Income
8.31
40.44
-32.13
-79.45%
Operating Profit (PBDIT)
1,279.32
505.66
773.66
153.00%
Interest
984.66
115.10
869.56
755.48%
Exceptional Items
0.00
0.09
-0.09
-100.00%
Gross Profit (PBDT)
1,237.82
256.19
981.63
383.16%
Depreciation
68.84
266.37
-197.53
-74.16%
Profit Before Tax
113.34
124.28
-10.94
-8.80%
Tax
3.67
1.31
2.36
180.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
109.57
111.30
-1.73
-1.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
109.57
111.30
-1.73
-1.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.10
11.66
-11.56
-99.14%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.67
122.97
-13.30
-10.82%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
3,498.91
2,286.57
1,212.34
53.02%
Earnings per share (EPS)
0.64
0.89
-0.25
-28.09%
Diluted Earnings per share
0.64
0.89
-0.25
-28.09%
Operating Profit Margin (Excl OI)
71.65%
27.15%
0.00
44.50%
Gross Profit Margin
11.98%
53.35%
0.00
-41.37%
PAT Margin
7.20%
15.20%
0.00
-8.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 152.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.97% vs -12.18% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 154.36% vs -180.75% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 127.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.37% vs -12.36% in Dec 2024
Annual - Interest
Interest 98.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.73% vs -5.61% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 71.65%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






