Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,787.31
4,367.71
4,518.79
4,588.19
3,886.07
3,762.58
Shareholder's Funds
3,787.31
4,367.71
4,518.79
4,588.19
3,886.07
3,762.58
Minority Interest
6.88
19.79
25.41
30.52
18.16
22.10
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
282.85
362.53
426.9
231.36
202.33
175.96
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.41
15.37
16.38
6.26
10.03
0.00
Total Non-Current Liabilities
13,003.46
16,037.73
19,247.01
17,244.41
12,584.35
12,483.35
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.41
15.37
16.38
6.26
10.03
0.00
Total Current Liabilities
3,004.31
3,610.94
1,562.78
840.17
470.37
283.84
Total Liabilities
19,801.96
24,036.18
25,353.99
22,703.29
16,958.96
16,551.87
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18,988.37
23,315.47
24,802.20
21,986.88
127.29
118.52
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
19,801.96
24,036.18
25,353.99
22,703.29
16,958.96
16,551.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
323.48
350.01
291.34
551.15
289.97
150.09
Other Current Assets
484.62
565.87
481.98
638.21
358.08
217.85
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
484.62
565.87
481.98
638.21
358.08
217.85
Net Current Assets (Including Current Investments)
-2,519.69
-3,045.07
-1,080.80
-201.96
-112.29
-65.98
Total Current Assets Excluding Current Investments
484.62
565.87
481.98
638.21
358.08
217.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
19,801.96
24,036.18
25,353.99
22,703.29
16,958.96
16,551.87
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
12,922.46
15,929.39
19,066.76
17,190.86
12,525.44
12,441.09
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -18.47% vs -5.38% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -21.98% vs -15.08% in Dec 2023
Fixed Assets
No Fixed Assets in the last few periods;
Investments
YoY Growth in year ended Dec 2024 is -18.56% vs -5.99% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -14.36% vs 17.41% in Dec 2023
Compare Balance Sheet Results of Blackstone Mortgage Trust, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,787.31
2,319.92
1,467.39
63.25%
Shareholder's Funds
3,787.31
2,319.92
1,467.39
63.25%
Minority Interest
6.88
314.06
-307.18
-97.81%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
282.85
302.72
-19.87
-6.56%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
10.41
0
10.41
0.00%
Total Non-Current Liabilities
13,003.46
2,412.24
10,591.22
439.06%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
10.41
0
10.41
0.00%
Total Current Liabilities
3,004.31
0
3,004.31
0.00%
Total Liabilities
19,801.96
5,046.22
14,755.74
292.41%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
0
0.00
0.00%
Less: Accumulated Depreciation
0
0
0.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
0.00
0.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
18,988.37
4,800.12
14,188.25
295.58%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
19,801.96
5,046.22
14,755.74
292.41%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
323.48
8.65
314.83
3,639.65%
Other Current Assets
484.62
128.01
356.61
278.58%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
484.62
128.01
356.61
278.58%
Net Current Assets (Including Current Investments)
-2,519.69
128.01
-2,647.70
-2,068.35%
Total Current Assets Excluding Current Investments
484.62
128.01
356.61
278.58%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
19,801.96
5,046.22
14,755.74
292.41%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
12,922.46
2,195.19
10,727.27
488.67%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 15,724.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.47% vs -5.38% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 282.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.98% vs -15.08% in Dec 2023
Annual - Fixed Assets
Fixed Assets 0.00 Million
in Dec 2024Figures in Million
No Fixed Assets in the last few periods;
Annual - Investments
Investments 18,988.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.56% vs -5.99% in Dec 2023
Annual - Current Assets
Current Assets 484.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.36% vs 17.41% in Dec 2023






