Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,153.63
1,244.53
1,109.98
1,157.51
762.26
819.68
769.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,153.63
1,244.53
1,109.98
1,157.51
762.26
819.68
769.25
Raw Material Cost
547.49
628.39
532.01
620.47
387.98
385.29
292.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.09
-0.01
-6.28
-3.37
-2.57
-5.93
28.79
Employee Cost
110.27
93.84
189.43
183.20
128.41
169.42
150.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
413.82
383.93
230.40
179.50
122.35
166.87
151.36
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
16.80
28.14
66.60
87.35
63.21
82.92
89.54
Total Expenditure (Excl Depreciation)
1,088.29
1,134.29
1,012.16
1,067.15
699.38
798.57
712.60
Operating Profit (PBDIT) excl Other Income
65.34
110.24
97.82
90.36
62.88
21.11
56.65
Other Income
26.13
12.23
19.90
2.17
25.10
15.58
8.62
Operating Profit (PBDIT)
91.47
122.47
117.72
92.53
87.98
36.69
65.27
Interest
47.48
48.83
51.47
54.80
59.47
69.28
59.46
Exceptional Items
18.65
0.00
-35.90
38.60
-18.20
-37.42
-3.55
Gross Profit (PBDT)
62.64
73.64
30.35
76.33
10.31
-70.01
2.26
Depreciation
12.41
10.36
9.74
10.41
11.01
11.91
11.83
Profit Before Tax
50.23
63.28
20.61
65.92
-0.69
-81.93
-9.57
Tax
22.75
10.75
-1.53
21.98
57.73
-19.14
-3.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.48
52.53
22.14
43.95
-58.41
-62.79
-6.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.48
52.53
22.14
43.95
-58.41
-62.79
-6.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27.48
52.53
22.14
43.95
-58.41
-62.79
-6.28
Equity Capital
22.54
22.54
22.54
22.54
22.54
22.54
22.54
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
501.06
473.80
422.15
400.42
356.74
435.76
493.28
Earnings per share (EPS)
1.22
2.33
0.98
1.95
-2.59
-2.79
-0.28
Diluted Earnings per share
1.22
2.33
0.98
1.95
-2.59
-2.79
-0.28
Operating Profit Margin (Excl OI)
5.66%
8.86%
8.81%
7.81%
8.25%
2.58%
7.36%
Gross Profit Margin
5.43%
5.92%
2.73%
6.59%
1.35%
-8.54%
0.29%
PAT Margin
2.38%
4.22%
1.99%
3.8%
-7.66%
-7.66%
-0.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -7.30% vs 12.12% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -47.69% vs 137.26% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -40.73% vs 12.70% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -2.76% vs -5.13% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of B.L.Kashyap With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,153.63
1,077.90
75.73
7.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,153.63
1,077.90
75.73
7.03%
Raw Material Cost
547.49
986.72
-439.23
-44.51%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.09
-73.90
73.81
99.88%
Employee Cost
110.27
36.87
73.40
199.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
413.82
0.00
413.82
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
16.80
40.32
-23.52
-58.33%
Total Expenditure (Excl Depreciation)
1,088.29
990.01
98.28
9.93%
Operating Profit (PBDIT) excl Other Income
65.34
87.89
-22.55
-25.66%
Other Income
26.13
12.50
13.63
109.04%
Operating Profit (PBDIT)
91.47
100.39
-8.92
-8.89%
Interest
47.48
18.88
28.60
151.48%
Exceptional Items
18.65
77.86
-59.21
-76.05%
Gross Profit (PBDT)
62.64
155.57
-92.93
-59.74%
Depreciation
12.41
5.89
6.52
110.70%
Profit Before Tax
50.23
149.68
-99.45
-66.44%
Tax
22.75
22.74
0.01
0.04%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
27.48
126.94
-99.46
-78.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
3.80
-3.80
-100.00%
Net Profit
27.48
130.74
-103.26
-78.98%
Share in Profit of Associates
0.00
-0.49
0.49
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.48
130.25
-102.77
-78.90%
Equity Capital
22.54
226.29
-203.75
-90.04%
Face Value
1.00
10.00
0.00
Reserves
501.06
866.53
-365.47
-42.18%
Earnings per share (EPS)
1.22
5.76
-4.54
-78.82%
Diluted Earnings per share
1.22
5.81
-4.59
-79.00%
Operating Profit Margin (Excl OI)
5.66%
8.15%
0.00
-2.49%
Gross Profit Margin
5.43%
14.43%
0.00
-9.00%
PAT Margin
2.38%
11.73%
0.00
-9.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,153.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.30% vs 12.12% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -47.69% vs 137.26% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.73% vs 12.70% in Mar 2024
Annual - Interest
Interest 47.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.76% vs -5.13% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.66%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






