B.L.Kashyap

14
Strong Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE350H01032
  • NSEID: BLKASHYAP
  • BSEID: 532719
INR
47.85
-0.63 (-1.3%)
BSENSE

Dec 05

BSE+NSE Vol: 2.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,153.00
1,244.00
1,109.00
1,157.00
762.00
819.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,153.00
1,244.00
1,109.00
1,157.00
762.00
819.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
-6.00
-3.00
-2.00
-5.00
Raw Materials Consumed
547.00
628.00
532.00
620.00
387.00
385.00
Power & Fuel Cost
17.00
20.00
18.00
18.00
11.00
14.00
Employee Cost
110.00
93.00
189.00
183.00
128.00
169.00
Operating Expenses
413.00
383.00
234.00
179.00
122.00
166.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-50.00
-38.00
14.00
47.00
45.00
46.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,088.00
1,134.00
1,012.00
1,067.00
699.00
798.00
Operating Profit (PBDIT) excl Other Income
65.00
110.00
97.00
90.00
62.00
21.00
Other Income
26.00
12.00
19.00
2.00
25.00
15.00
Operating Profit (PBDIT)
91.00
122.00
117.00
92.00
87.00
36.00
Interest
47.00
48.00
51.00
54.00
59.00
69.00
Profit before Depriciation and Tax
43.00
73.00
66.00
37.00
28.00
-32.00
Depreciation
12.00
10.00
9.00
10.00
11.00
11.00
Profit Before Taxation & Exceptional Items
31.00
63.00
56.00
27.00
17.00
-44.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
50.00
63.00
20.00
65.00
0.00
-81.00
Provision for Tax
22.00
10.00
-1.00
21.00
57.00
-19.00
Profit After Tax
27.00
52.00
22.00
43.00
-58.00
-62.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
128.00
77.00
55.00
11.00
90.00
147.00
Profit Available for appropriations
156.00
129.00
77.00
55.00
32.00
84.00
Appropriations
156.00
129.00
77.00
55.00
32.00
84.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.22
2.33
0.98
1.95
-2.59
-2.79
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -7.30% vs 12.12% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -40.73% vs 12.71% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -2.76% vs -5.12% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -47.70% vs 137.27% in Mar 2024

Compare Profit and Loss Results of B.L.Kashyap
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,153.00
1,077.00
76.00
7.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,153.00
1,077.00
76.00
7.06%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-73.00
73.00
100.00%
Raw Materials Consumed
547.00
986.00
-439.00
-44.52%
Power & Fuel Cost
17.00
0.00
17.00
0%
Employee Cost
110.00
36.00
74.00
205.56%
Operating Expenses
413.00
0.00
413.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
3.00
-3.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-50.00
15.00
-65.00
-433.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,088.00
989.00
99.00
10.01%
Operating Profit (PBDIT) excl Other Income
65.00
88.00
-23.00
-26.14%
Other Income
26.00
12.00
14.00
116.67%
Operating Profit (PBDIT)
91.00
100.00
-9.00
-9.00%
Interest
47.00
19.00
28.00
147.37%
Profit before Depriciation and Tax
43.00
81.00
-38.00
-46.91%
Depreciation
12.00
5.00
7.00
140.00%
Profit Before Taxation & Exceptional Items
31.00
75.00
-44.00
-58.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
50.00
149.00
-99.00
-66.44%
Provision for Tax
22.00
22.00
0.00
0.00%
Profit After Tax
27.00
126.00
-99.00
-78.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
128.00
106.00
22.00
20.75%
Profit Available for appropriations
156.00
232.00
-76.00
-32.76%
Appropriations
156.00
232.00
-76.00
-32.76%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.22
5.81
-4.59
-79.00%
Profit And Loss - Net Sales
Net Sales 1,153.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.30% vs 12.12% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -40.73% vs 12.71% in Mar 2024

Profit And Loss - Interest
Interest 47.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.76% vs -5.12% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 27.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -47.70% vs 137.27% in Mar 2024