BMTC Group, Inc.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: CA05561N2086
CAD
12.63
0.18 (1.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
602.70
578.95
717.97
819.45
649.06
720.17
740.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
602.70
578.95
717.97
819.45
649.06
720.17
740.02
Raw Material Cost
366.44
354.49
434.86
495.75
387.95
433.59
444.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
97.27
98.07
116.29
114.73
95.30
127.24
133.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
236.28
240.10
239.41
240.91
194.31
247.35
242.75
Other Expenses
-9.73
-9.81
-11.63
-11.47
-9.53
-12.72
-13.39
Total Expenditure (Excl Depreciation)
602.72
594.59
674.27
736.66
582.26
680.94
686.79
Operating Profit (PBDIT) excl Other Income
0
-15.600000000000001
43.7
82.8
66.8
39.2
53.2
Other Income
20.18
70.02
7.50
4.48
3.94
4.26
8.32
Operating Profit (PBDIT)
34.94
63.84
61.21
98.73
81.04
53.45
66.58
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
31.65
0.32
2.83
20.59
2.17
4.24
-0.53
Gross Profit (PBDT)
236.26
224.46
283.11
323.69
261.10
286.57
295.98
Depreciation
14.79
9.47
10.01
11.47
10.32
9.96
5.03
Profit Before Tax
51.81
54.70
54.04
107.86
72.90
47.72
61.02
Tax
7.90
7.27
13.20
25.93
18.06
11.69
15.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.91
47.43
40.84
81.93
54.84
36.03
45.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.91
47.43
40.84
81.93
54.84
36.03
45.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
43.91
47.43
40.84
81.93
54.84
36.03
45.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
529.51
476.90
440.90
387.87
270.71
216.62
244.74
Earnings per share (EPS)
1.35
1.44
1.23
2.43
1.61
1.05
1.29
Diluted Earnings per share
1.35
1.44
1.23
2.43
1.61
1.05
1.29
Operating Profit Margin (Excl OI)
-0.0%
-2.7%
6.09%
10.1%
10.29%
5.45%
7.19%
Gross Profit Margin
11.05%
11.08%
8.92%
14.56%
12.82%
8.01%
8.93%
PAT Margin
7.29%
8.19%
5.69%
10.0%
8.45%
5.0%
6.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is 4.11% vs -19.37% in Jan 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jan 2025 is -7.38% vs 16.18% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is 338.71% vs -111.55% in Jan 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jan 2025 has improved from Jan 2024

Compare Annual Results Of BMTC Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
602.70
5,351.67
-4,748.97
-88.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
602.70
5,351.67
-4,748.97
-88.74%
Raw Material Cost
366.44
4,971.91
-4,605.47
-92.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
97.27
445.82
-348.55
-78.18%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
124.42
-124.42
-100.00%
Selling and Distribution Expenses
236.28
241.53
-5.25
-2.17%
Other Expenses
-9.73
-57.02
47.29
82.94%
Total Expenditure (Excl Depreciation)
602.72
5,213.44
-4,610.72
-88.44%
Operating Profit (PBDIT) excl Other Income
-0.02
138.23
-138.25
-100.01%
Other Income
20.18
39.69
-19.51
-49.16%
Operating Profit (PBDIT)
34.94
234.62
-199.68
-85.11%
Interest
0.00
124.42
-124.42
-100.00%
Exceptional Items
31.65
-8.82
40.47
458.84%
Gross Profit (PBDT)
236.26
379.76
-143.50
-37.79%
Depreciation
14.79
56.70
-41.91
-73.92%
Profit Before Tax
51.81
44.67
7.14
15.98%
Tax
7.90
8.04
-0.14
-1.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
43.91
35.15
8.76
24.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
43.91
35.15
8.76
24.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.49
-1.49
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
43.91
36.64
7.27
19.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
529.51
468.03
61.48
13.14%
Earnings per share (EPS)
1.35
-2.93
4.28
146.08%
Diluted Earnings per share
1.35
-2.93
4.28
146.08%
Operating Profit Margin (Excl OI)
-0.00%
2.58%
0.00
-2.58%
Gross Profit Margin
11.05%
1.89%
0.00
9.16%
PAT Margin
7.29%
0.66%
0.00
6.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 60.27 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 4.11% vs -19.37% in Jan 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4.39 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -7.38% vs 16.18% in Jan 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.48 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 338.71% vs -111.55% in Jan 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.00%
in Jan 2025

Figures in %
stock-summary

YoY Growth in year ended Jan 2025 has improved from Jan 2024