Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
602.00
578.00
717.00
819.00
649.00
720.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
602.00
578.00
717.00
819.00
649.00
720.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
97.00
98.00
116.00
114.00
95.00
127.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
236.00
240.00
239.00
240.00
194.00
247.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
602.00
594.00
674.00
736.00
582.00
680.00
Operating Profit (PBDIT) excl Other Income
0.00
-15.00
43.00
82.00
66.00
39.00
Other Income
20.00
70.00
7.00
4.00
3.00
4.00
Operating Profit (PBDIT)
34.00
63.00
61.00
98.00
81.00
53.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
14.00
9.00
10.00
11.00
10.00
9.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
51.00
54.00
54.00
107.00
72.00
47.00
Provision for Tax
7.00
7.00
13.00
25.00
18.00
11.00
Profit After Tax
43.00
47.00
40.00
81.00
54.00
36.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.35
1.44
1.23
2.43
1.61
1.05
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 4.10% vs -19.36% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 99.87% vs -135.80% in Jan 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Jan 2025 is -7.42% vs 16.13% in Jan 2024
Compare Profit and Loss Results of BMTC Group, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
602.00
5,351.00
-4,749.00
-88.75%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
602.00
5,351.00
-4,749.00
-88.75%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
97.00
445.00
-348.00
-78.20%
Operating Expenses
0.00
124.00
-124.00
-100.00%
General and Administration Expenses
236.00
241.00
-5.00
-2.07%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
602.00
5,213.00
-4,611.00
-88.45%
Operating Profit (PBDIT) excl Other Income
0.00
138.00
-138.00
-100.00%
Other Income
20.00
39.00
-19.00
-48.72%
Operating Profit (PBDIT)
34.00
234.00
-200.00
-85.47%
Interest
0.00
124.00
-124.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
14.00
56.00
-42.00
-75.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
51.00
44.00
7.00
15.91%
Provision for Tax
7.00
8.00
-1.00
-12.50%
Profit After Tax
43.00
35.00
8.00
22.86%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.3519
-2.9264
4.28
146.20%
Profit And Loss - Net Sales
Net Sales 602.70 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 4.10% vs -19.36% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.02 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 99.87% vs -135.80% in Jan 2024
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 43.91 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -7.42% vs 16.13% in Jan 2024






