Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
628.62
598.19
562.34
447.38
397.71
614.79
828.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
628.62
598.19
562.34
447.38
397.71
614.79
828.64
Raw Material Cost
203.82
186.19
220.73
162.63
149.65
310.15
471.84
Purchase of Finished goods
18.89
2.57
0.00
0.00
0.00
0.00
6.47
(Increase) / Decrease In Stocks
1.14
-1.47
0.91
-4.51
10.43
1.64
2.05
Employee Cost
31.08
25.05
22.76
21.81
19.91
27.13
30.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
226.59
239.52
188.25
161.99
122.25
166.96
176.56
Total Expenditure (Excl Depreciation)
481.53
451.85
432.65
341.92
302.24
505.89
687.55
Operating Profit (PBDIT) excl Other Income
147.09
146.34
129.69
105.46
95.47
108.90
141.09
Other Income
10.07
4.29
9.13
12.99
10.16
15.92
26.58
Operating Profit (PBDIT)
157.16
150.63
138.82
118.45
105.63
124.82
167.67
Interest
13.26
19.79
23.95
23.31
29.27
45.51
56.27
Exceptional Items
0.00
0.00
0.00
0.00
-238.60
0.00
0.00
Gross Profit (PBDT)
143.90
130.84
114.87
95.14
-162.24
79.31
111.40
Depreciation
44.10
44.52
39.75
49.40
52.86
47.32
46.80
Profit Before Tax
99.79
86.32
75.12
45.74
-215.10
31.99
64.60
Tax
24.95
22.52
20.64
10.96
-39.64
9.95
22.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.84
63.80
54.48
34.78
-175.46
22.04
41.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.84
63.80
54.48
34.78
-175.46
22.04
41.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.21
-0.05
-0.01
-0.25
-0.22
-0.15
-0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.05
63.75
54.47
34.53
-175.68
21.90
41.69
Equity Capital
22.51
22.51
22.51
22.51
22.51
22.51
22.51
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
709.08
638.68
580.01
530.61
496.53
671.73
635.08
Earnings per share (EPS)
3.33
2.83
2.42
1.53
-7.8
0.97
1.85
Diluted Earnings per share
3.33
2.83
2.42
1.55
-7.8
0.98
1.86
Operating Profit Margin (Excl OI)
23.4%
24.46%
23.06%
23.57%
24.0%
17.71%
17.03%
Gross Profit Margin
22.89%
21.87%
20.43%
21.27%
-40.79%
12.9%
13.44%
PAT Margin
11.91%
10.67%
9.69%
7.77%
-44.12%
3.58%
5.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.09% vs 6.38% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 17.73% vs 17.04% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 0.51% vs 12.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -33.00% vs -17.37% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of BMW Industries With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
628.62
0
628.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
628.62
0
628.62
Raw Material Cost
203.82
0
203.82
Purchase of Finished goods
18.89
0
18.89
(Increase) / Decrease In Stocks
1.14
0
1.14
Employee Cost
31.08
0
31.08
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
226.59
0.00
226.59
Total Expenditure (Excl Depreciation)
481.53
0
481.53
Operating Profit (PBDIT) excl Other Income
147.09
0.00
147.09
Other Income
10.07
0
10.07
Operating Profit (PBDIT)
157.16
0
157.16
Interest
13.26
0
13.26
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
143.90
0
143.90
Depreciation
44.10
0
44.10
Profit Before Tax
99.79
0
99.79
Tax
24.95
0
24.95
Provisions and contingencies
0.00
0
0.00
Profit After Tax
74.84
0
74.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
74.84
0
74.84
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.21
0
0.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.05
0
75.05
Equity Capital
22.51
0
22.51
Face Value
1.00
0
0.00
Reserves
709.08
0
709.08
Earnings per share (EPS)
3.33
0
3.33
Diluted Earnings per share
3.33
0
3.33
Operating Profit Margin (Excl OI)
23.40%
0%
0.00
23.40%
Gross Profit Margin
22.89%
0%
0.00
22.89%
PAT Margin
11.91%
0%
0.00
11.91%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 628.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.09% vs 6.38% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 75.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.73% vs 17.04% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 147.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.51% vs 12.84% in Mar 2024
Annual - Interest
Interest 13.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.00% vs -17.37% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.40%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






