Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
628.62
598.19
562.34
447.38
397.71
614.79
828.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
628.62
598.19
562.34
447.38
397.71
614.79
828.64
Raw Material Cost
299.03
391.16
395.23
325.64
295.68
475.82
649.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.08
25.05
22.76
21.81
19.91
27.13
26.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.26
19.79
23.95
23.31
29.27
45.51
56.27
Selling and Distribution Expenses
226.60
93.11
72.06
61.98
56.89
53.95
63.76
Other Expenses
-44.34
-44.84
-46.71
-45.11
-49.19
-72.64
-82.94
Total Expenditure (Excl Depreciation)
525.63
484.27
467.29
387.62
352.58
529.76
713.52
Operating Profit (PBDIT) excl Other Income
102.99
113.92
95.05
59.76
45.13
85.03
115.12
Other Income
10.07
3.70
7.88
7.91
5.20
10.86
18.77
Operating Profit (PBDIT)
157.15
150.03
138.36
113.97
101.81
123.78
165.34
Interest
13.26
19.79
23.95
23.31
29.27
45.51
56.27
Exceptional Items
0.00
0.22
0.46
4.47
-234.77
1.04
2.33
Gross Profit (PBDT)
329.59
207.02
167.11
121.74
102.03
138.97
178.88
Depreciation
44.10
44.15
39.75
49.40
52.86
47.32
46.80
Profit Before Tax
99.79
86.32
75.12
45.74
-215.10
31.99
64.60
Tax
24.95
22.52
20.64
10.96
-39.64
9.95
22.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
75.05
63.75
54.47
34.53
-175.68
21.90
41.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
75.05
63.75
54.47
34.53
-175.68
21.90
41.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.21
0.05
0.01
0.25
0.22
0.15
0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.84
63.80
54.48
34.78
-175.46
22.04
41.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
731.59
661.19
602.52
553.12
519.03
694.23
657.59
Earnings per share (EPS)
3.33
2.83
2.42
1.53
-7.81
0.97
1.85
Diluted Earnings per share
3.33
2.83
2.42
1.53
-7.81
0.97
1.85
Operating Profit Margin (Excl OI)
16.38%
17.08%
16.14%
12.67%
11.0%
10.67%
12.04%
Gross Profit Margin
22.89%
21.81%
20.43%
21.27%
-40.79%
12.9%
13.44%
PAT Margin
11.94%
10.66%
9.69%
7.72%
-44.17%
3.56%
5.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.09% vs 6.38% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 17.30% vs 17.11% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 0.52% vs 12.15% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -33.00% vs -17.37% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of BMW Industries With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
628.62
4,115.37
-3,486.75
-84.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
628.62
4,115.37
-3,486.75
-84.73%
Raw Material Cost
299.03
2,723.56
-2,424.53
-89.02%
Purchase of Finished goods
0
55.79
-55.79
-100.00%
(Increase) / Decrease In Stocks
0
27.87
-27.87
-100.00%
Employee Cost
31.08
198.85
-167.77
-84.37%
Power Cost
0
0.00
0.00
Manufacturing Expenses
13.26
0.00
13.26
Selling and Distribution Expenses
226.60
0.00
226.60
Other Expenses
-44.34
737.79
-782.13
-106.01%
Total Expenditure (Excl Depreciation)
525.63
3,743.86
-3,218.23
-85.96%
Operating Profit (PBDIT) excl Other Income
102.99
371.51
-268.52
-72.28%
Other Income
10.07
8.29
1.78
21.47%
Operating Profit (PBDIT)
157.15
379.80
-222.65
-58.62%
Interest
13.26
45.52
-32.26
-70.87%
Exceptional Items
0.00
119.87
-119.87
-100.00%
Gross Profit (PBDT)
329.59
454.15
-124.56
-27.43%
Depreciation
44.10
44.39
-0.29
-0.65%
Profit Before Tax
99.79
409.76
-309.97
-75.65%
Tax
24.95
-32.14
57.09
177.63%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
75.05
441.90
-366.85
-83.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
75.05
441.90
-366.85
-83.02%
Share in Profit of Associates
0
0.25
-0.25
-100.00%
Minority Interest
-0.21
0.00
-0.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.84
442.15
-367.31
-83.07%
Equity Capital
0
12.74
-12.74
-100.00%
Face Value
1.00
10.00
0.00
Reserves
731.59
-580.67
1,312.26
225.99%
Earnings per share (EPS)
3.33
347.06
-343.73
-99.04%
Diluted Earnings per share
3.33
347.06
-343.73
-99.04%
Operating Profit Margin (Excl OI)
16.38%
9.03%
0.00
7.35%
Gross Profit Margin
22.89%
11.04%
0.00
11.85%
PAT Margin
11.94%
10.74%
0.00
1.20%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 628.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.09% vs 6.38% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 74.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.30% vs 17.11% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 147.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.52% vs 12.15% in Mar 2024
Annual - Interest
Interest 13.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.00% vs -17.37% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.38%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






