Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
115.50
89.10
64.00
42.61
59.08
35.69
26.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
115.50
89.10
64.00
42.61
59.08
35.69
26.71
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.04
-6.45
-6.84
-3.60
-2.57
2.06
-5.36
Employee Cost
3.17
1.30
1.11
0.97
0.98
0.87
0.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
94.95
83.05
59.83
38.78
56.74
28.47
26.90
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
4.29
2.19
4.11
1.34
0.87
1.08
1.34
Total Expenditure (Excl Depreciation)
101.37
80.09
58.21
37.49
56.02
32.48
23.47
Operating Profit (PBDIT) excl Other Income
14.13
9.01
5.79
5.12
3.06
3.21
3.24
Other Income
2.96
0.66
0.09
0.21
0.30
0.29
0.75
Operating Profit (PBDIT)
17.09
9.67
5.88
5.33
3.36
3.50
3.99
Interest
3.47
2.03
0.56
0.58
0.23
0.22
0.26
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
13.62
7.64
5.32
4.75
3.13
3.28
3.73
Depreciation
2.50
0.33
0.23
0.20
0.11
0.01
0.02
Profit Before Tax
11.12
7.31
5.09
4.55
3.03
3.28
3.72
Tax
3.24
2.39
1.54
1.30
-0.20
0.79
0.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7.88
4.92
3.54
3.25
3.23
2.49
3.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7.88
4.92
3.54
3.25
3.23
2.49
3.59
Share in Profit of Associates
0.08
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.58
-0.04
-0.15
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6.38
4.88
3.39
3.25
3.23
2.49
3.59
Equity Capital
18.17
12.50
12.50
12.50
1.25
1.25
0.26
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
64.79
20.27
14.74
12.38
7.88
5.33
-0.35
Earnings per share (EPS)
0.35
0.39
0.26
2.6
5.17
19.92
138.08
Diluted Earnings per share
0.44
0.39
0.27
2.6
25.83
186.52
3360.63
Operating Profit Margin (Excl OI)
12.23%
10.11%
9.05%
12.02%
5.18%
8.99%
12.13%
Gross Profit Margin
11.79%
8.57%
8.31%
11.15%
5.3%
9.19%
13.96%
PAT Margin
6.89%
5.52%
5.53%
7.63%
5.47%
6.98%
13.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 29.63% vs 39.22% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 30.74% vs 43.95% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 56.83% vs 55.61% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 70.94% vs 262.50% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Bodhi Tree With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
115.50
43.10
72.40
167.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
115.50
43.10
72.40
167.98%
Raw Material Cost
0.00
0.88
-0.88
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.04
-0.01
-1.03
-10,300.00%
Employee Cost
3.17
4.86
-1.69
-34.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
94.95
16.50
78.45
475.45%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
4.29
15.41
-11.12
-72.16%
Total Expenditure (Excl Depreciation)
101.37
37.64
63.73
169.31%
Operating Profit (PBDIT) excl Other Income
14.13
5.46
8.67
158.79%
Other Income
2.96
1.08
1.88
174.07%
Operating Profit (PBDIT)
17.09
6.54
10.55
161.31%
Interest
3.47
1.13
2.34
207.08%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
13.62
5.41
8.21
151.76%
Depreciation
2.50
4.44
-1.94
-43.69%
Profit Before Tax
11.12
0.97
10.15
1,046.39%
Tax
3.24
0.91
2.33
256.04%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7.88
0.06
7.82
13,033.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7.88
0.06
7.82
13,033.33%
Share in Profit of Associates
0.08
0.02
0.06
300.00%
Minority Interest
-1.58
0.15
-1.73
-1,153.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.38
0.24
6.14
2,558.33%
Equity Capital
18.17
19.11
-0.94
-4.92%
Face Value
1.00
1.00
0.00
Reserves
64.79
64.42
0.37
0.57%
Earnings per share (EPS)
0.35
0.01
0.34
3,400.00%
Diluted Earnings per share
0.44
0.01
0.43
4,300.00%
Operating Profit Margin (Excl OI)
12.23%
12.67%
0.00
-0.44%
Gross Profit Margin
11.79%
12.55%
0.00
-0.76%
PAT Margin
6.89%
0.19%
0.00
6.70%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 115.50 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 29.63% vs 39.22% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 6.38 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 30.74% vs 43.95% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.13 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 56.83% vs 55.61% in Mar 2025
Annual - Interest
Interest 3.47 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 70.94% vs 262.50% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.23%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






