Boliden AB

  • Market Cap: Large Cap
  • Industry: Minerals & Mining
  • ISIN: SE0020050417
SEK
468.00
14 (3.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
89,207.00
78,554.00
86,437.00
68,636.00
56,321.00
49,936.00
52,454.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
89,207.00
78,554.00
86,437.00
68,636.00
56,321.00
49,936.00
52,454.00
Raw Material Cost
76,652.00
67,999.00
68,406.00
55,852.00
45,655.00
40,736.00
41,787.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6,517.00
6,002.00
5,987.00
5,622.00
5,412.00
5,312.00
5,004.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,003.00
611.00
257.00
142.00
158.00
88.00
153.00
Selling and Distribution Expenses
1,581.00
1,696.00
1,606.00
1,099.00
1,151.00
1,140.00
1,067.00
Other Expenses
-639.80
-547.10
-520.60
-481.10
-483.30
-467.00
-445.90
Total Expenditure (Excl Depreciation)
79,355.00
70,837.00
71,050.00
57,904.00
47,543.00
42,606.00
43,552.00
Operating Profit (PBDIT) excl Other Income
9852
7717
15387
10732
8778
7330
8902
Other Income
196.00
550.00
78.00
184.00
-115.00
70.00
18.00
Operating Profit (PBDIT)
17,620.00
14,625.00
22,030.00
16,678.00
14,480.00
12,614.00
13,850.00
Interest
1,003.00
611.00
257.00
142.00
158.00
88.00
153.00
Exceptional Items
2,981.00
-55.00
39.00
22.00
137.00
0.00
0.00
Gross Profit (PBDT)
12,555.00
10,555.00
18,031.00
12,784.00
10,666.00
9,200.00
10,667.00
Depreciation
7,043.00
6,358.00
6,210.00
5,719.00
5,791.00
5,183.00
4,930.00
Profit Before Tax
12,555.00
7,601.00
15,602.00
10,839.00
8,668.00
7,343.00
8,767.00
Tax
2,529.00
1,526.00
3,191.00
2,135.00
1,867.00
1,549.00
1,562.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,022.00
6,073.00
12,410.00
8,701.00
6,799.00
5,786.00
7,198.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,022.00
6,073.00
12,410.00
8,701.00
6,799.00
5,786.00
7,198.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.00
1.00
1.00
3.00
2.00
2.00
3.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,026.00
6,074.00
12,411.00
8,704.00
6,801.00
5,788.00
7,201.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.12
2.12
2.12
2.12
2.12
2.12
2.12
Reserves
64,992.00
56,404.00
58,311.00
50,867.00
45,625.00
41,429.00
39,000.00
Earnings per share (EPS)
36.65
22.2
45.37
31.81
24.86
21.15
26.32
Diluted Earnings per share
36.65
22.2
45.37
31.81
24.86
21.15
26.32
Operating Profit Margin (Excl OI)
11.64%
9.82%
18.21%
15.7%
15.63%
14.74%
16.97%
Gross Profit Margin
21.97%
17.77%
25.23%
24.12%
25.67%
25.08%
26.11%
PAT Margin
11.23%
7.73%
14.36%
12.68%
12.07%
11.59%
13.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 13.56% vs -9.12% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 65.06% vs -51.06% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 23.79% vs -35.88% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 64.16% vs 137.74% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Boliden AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
89,207.00
0.00
89,207.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
89,207.00
0.00
89,207.00
Raw Material Cost
76,652.00
6.60
76,645.40
1,161,293.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6,517.00
49.40
6,467.60
13,092.31%
Power Cost
0
0
0.00
Manufacturing Expenses
1,003.00
2.30
1,000.70
43,508.70%
Selling and Distribution Expenses
1,581.00
40.00
1,541.00
3,852.50%
Other Expenses
-639.80
-5.17
-634.63
-12,275.24%
Total Expenditure (Excl Depreciation)
79,355.00
46.60
79,308.40
170,189.70%
Operating Profit (PBDIT) excl Other Income
9,852.00
-46.60
9,898.60
21,241.63%
Other Income
196.00
6.60
189.40
2,869.70%
Operating Profit (PBDIT)
17,620.00
-33.40
17,653.40
52,854.49%
Interest
1,003.00
2.30
1,000.70
43,508.70%
Exceptional Items
2,981.00
-5.90
2,986.90
50,625.42%
Gross Profit (PBDT)
12,555.00
-6.60
12,561.60
190,327.27%
Depreciation
7,043.00
6.60
7,036.40
106,612.12%
Profit Before Tax
12,555.00
-48.20
12,603.20
26,147.72%
Tax
2,529.00
0.00
2,529.00
Provisions and contingencies
0
0
0.00
Profit After Tax
10,022.00
-48.20
10,070.20
20,892.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,022.00
-48.20
10,070.20
20,892.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.00
0.00
4.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,026.00
-48.20
10,074.20
20,900.83%
Equity Capital
0
0
0.00
Face Value
2.12
2.00
0.00
Reserves
64,992.00
1,598.00
63,394.00
3,967.08%
Earnings per share (EPS)
36.65
-0.48
37.13
7,735.42%
Diluted Earnings per share
36.65
-0.48
37.13
7,735.42%
Operating Profit Margin (Excl OI)
11.64%
0.00%
0.00
11.64%
Gross Profit Margin
21.97%
0.00%
0.00
21.97%
PAT Margin
11.23%
0.00%
0.00
11.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,920.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.56% vs -9.12% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,002.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 65.06% vs -51.06% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,742.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.79% vs -35.88% in Dec 2023

Annual - Interest
Interest 100.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 64.16% vs 137.74% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.64%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023