Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
64,992.00
56,404.00
58,311.00
50,867.00
45,625.00
41,429.00
Shareholder's Funds
64,992.00
56,404.00
58,311.00
50,867.00
45,625.00
41,429.00
Minority Interest
19.00
15.00
14.00
15.00
13.00
12.00
Long-Term Borrowings
16,208.00
14,474.00
11,053.00
6,031.00
6,001.00
5,589.00
Secured Loans
16,208.00
14,474.00
11,053.00
6,031.00
6,001.00
5,589.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,095.00
3,318.00
3,225.00
3,186.00
3,202.00
3,001.00
Other Long Term Liabilities
17547
16128
12419
11613
9505
9801
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12,278.00
12,114.00
8,059.00
7,709.00
6,039.00
6,043.00
Total Non-Current Liabilities
28,748.00
27,590.00
23,058.00
17,606.00
15,456.00
13,062.00
Current Liabilities
Trade Payables
13,626.00
10,915.00
10,335.00
8,812.00
6,607.00
6,391.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
12,278.00
12,114.00
8,059.00
7,709.00
6,039.00
6,043.00
Total Current Liabilities
23,074.00
18,396.00
15,831.00
12,446.00
11,398.00
12,369.00
Total Liabilities
1,16,833.00
1,02,405.00
97,214.00
80,934.00
72,492.00
66,872.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,45,503.00
1,29,876.00
1,16,333.00
1,03,130.00
95,754.00
92,363.00
Less: Accumulated Depreciation
71,686.00
65,256.00
64,297.00
57,215.00
52,150.00
48,373.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
73,817.00
64,620.00
52,036.00
45,915.00
43,604.00
43,990.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
222.00
573.00
765.00
485.00
446.00
172.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
78,379.00
69,314.00
57,288.00
50,575.00
47,650.00
48,358.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22,000.00
21,987.00
22,278.00
18,001.00
14,239.00
13,262.00
Sundry Debtors
5,563.00
3,964.00
3,830.00
2,873.00
3,631.00
2,119.00
Cash and Bank
7,052.00
4,978.00
12,159.00
8,251.00
5,060.00
1,373.00
Other Current Assets
37,950.00
32,773.00
39,754.00
30,199.00
24,705.00
18,439.00
Short Term Loans and Advances
3,335.00
1,844.00
1,487.00
1,074.00
1,775.00
1,685.00
Total Current Assets
38,454.00
33,091.00
39,926.00
30,359.00
24,842.00
18,514.00
Net Current Assets (Including Current Investments)
15,380.00
14,695.00
24,095.00
17,913.00
13,444.00
6,145.00
Total Current Assets Excluding Current Investments
38,454.00
33,091.00
39,926.00
30,359.00
24,842.00
18,514.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,16,833.00
1,02,405.00
97,214.00
80,934.00
72,492.00
66,872.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
16,208.00
14,474.00
11,053.00
6,031.00
6,001.00
5,589.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -2.28% vs 7.74% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 8.80% vs 29.87% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 14.23% vs 24.18% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -61.26% vs -25.10% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 16.21% vs -17.12% in Dec 2023
Compare Balance Sheet Results of Boliden AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
64,992.00
1,598.00
63,394.00
3,967.08%
Shareholder's Funds
64,992.00
1,598.00
63,394.00
3,967.08%
Minority Interest
19.00
0
19.00
0.00%
Long-Term Borrowings
16,208.00
18.00
16,190.00
89,944.44%
Secured Loans
16,208.00
18.00
16,190.00
89,944.44%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,095.00
0
4,095.00
0.00%
Other Long Term Liabilities
17,547.00
64.80
17,482.20
26,978.70%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
12,278.00
60.60
12,217.40
20,160.73%
Total Non-Current Liabilities
28,748.00
80.30
28,667.70
35,700.75%
Current Liabilities
Trade Payables
13,626.00
44.50
13,581.50
30,520.22%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
12,278.00
60.60
12,217.40
20,160.73%
Total Current Liabilities
23,074.00
98.30
22,975.70
23,373.04%
Total Liabilities
1,16,833.00
1,776.60
1,15,056.40
6,476.21%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,45,503.00
246.50
1,45,256.50
58,927.59%
Less: Accumulated Depreciation
71,686.00
10.00
71,676.00
716,760.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
73,817.00
236.50
73,580.50
31,112.26%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
222.00
0.20
221.80
110,900.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
78,379.00
1,520.50
76,858.50
5,054.82%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
22,000.00
0
22,000.00
0.00%
Sundry Debtors
5,563.00
0
5,563.00
0.00%
Cash and Bank
7,052.00
231.80
6,820.20
2,942.28%
Other Current Assets
37,950.00
253.00
37,697.00
14,900.00%
Short Term Loans and Advances
3,335.00
0
3,335.00
0.00%
Total Current Assets
38,454.00
256.10
38,197.90
14,915.23%
Net Current Assets (Including Current Investments)
15,380.00
157.80
15,222.20
9,646.51%
Total Current Assets Excluding Current Investments
38,454.00
256.10
38,197.90
14,915.23%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,16,833.00
1,776.60
1,15,056.40
6,476.21%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
16,208.00
18.00
16,190.00
89,944.44%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 11,201.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.28% vs 7.74% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 17,547.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.80% vs 29.87% in Dec 2023
Annual - Fixed Assets
Fixed Assets 73,817.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.23% vs 24.18% in Dec 2023
Annual - Investments
Investments 222.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -61.26% vs -25.10% in Dec 2023
Annual - Current Assets
Current Assets 38,454.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.21% vs -17.12% in Dec 2023






