Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
76,512.00
64,992.00
56,404.00
58,311.00
50,867.00
45,625.00
Shareholder's Funds
76,512.00
64,992.00
56,404.00
58,311.00
50,867.00
45,625.00
Minority Interest
24.00
19.00
15.00
14.00
15.00
13.00
Long-Term Borrowings
23,589.00
16,208.00
14,474.00
11,053.00
6,031.00
6,001.00
Secured Loans
23,589.00
16,208.00
14,474.00
11,053.00
6,031.00
6,001.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5,842.00
4,095.00
3,318.00
3,225.00
3,186.00
3,202.00
Other Long Term Liabilities
21275
17547
16128
12419
11613
9505
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14,537.00
12,278.00
12,114.00
8,059.00
7,709.00
6,039.00
Total Non-Current Liabilities
43,036.00
28,748.00
27,590.00
23,058.00
17,606.00
15,456.00
Current Liabilities
Trade Payables
14,172.00
13,626.00
10,915.00
10,335.00
8,812.00
6,607.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
14,537.00
12,278.00
12,114.00
8,059.00
7,709.00
6,039.00
Total Current Liabilities
24,399.00
23,074.00
18,396.00
15,831.00
12,446.00
11,398.00
Total Liabilities
1,43,971.00
1,16,833.00
1,02,405.00
97,214.00
80,934.00
72,492.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,78,819.00
1,45,503.00
1,29,876.00
1,16,333.00
1,03,130.00
95,754.00
Less: Accumulated Depreciation
81,148.00
71,686.00
65,256.00
64,297.00
57,215.00
52,150.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
97,671.00
73,817.00
64,620.00
52,036.00
45,915.00
43,604.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
885.00
222.00
573.00
765.00
485.00
446.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,02,512.00
78,379.00
69,314.00
57,288.00
50,575.00
47,650.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
24,078.00
22,000.00
21,987.00
22,278.00
18,001.00
14,239.00
Sundry Debtors
5,558.00
5,563.00
3,964.00
3,830.00
2,873.00
3,631.00
Cash and Bank
9,237.00
7,052.00
4,978.00
12,159.00
8,251.00
5,060.00
Other Current Assets
40,826.00
37,950.00
32,773.00
39,754.00
30,199.00
24,705.00
Short Term Loans and Advances
1,953.00
3,335.00
1,844.00
1,487.00
1,074.00
1,775.00
Total Current Assets
41,459.00
38,454.00
33,091.00
39,926.00
30,359.00
24,842.00
Net Current Assets (Including Current Investments)
17,060.00
15,380.00
14,695.00
24,095.00
17,913.00
13,444.00
Total Current Assets Excluding Current Investments
41,459.00
38,454.00
33,091.00
39,926.00
30,359.00
24,842.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,43,971.00
1,16,833.00
1,02,405.00
97,214.00
80,934.00
72,492.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
23,589.00
16,208.00
14,474.00
11,053.00
6,031.00
6,001.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Boliden AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
76,512.00
3,094.90
73,417.10
2,372.20%
Shareholder's Funds
76,512.00
3,094.90
73,417.10
2,372.20%
Minority Interest
24.00
0
24.00
0.00%
Long-Term Borrowings
23,589.00
18.50
23,570.50
127,408.11%
Secured Loans
23,589.00
18.50
23,570.50
127,408.11%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5,842.00
0
5,842.00
0.00%
Other Long Term Liabilities
21,275.00
146.10
21,128.90
14,461.94%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
14,537.00
141.10
14,395.90
10,202.62%
Total Non-Current Liabilities
43,036.00
157.10
42,878.90
27,294.02%
Current Liabilities
Trade Payables
14,172.00
85.10
14,086.90
16,553.35%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
14,537.00
141.10
14,395.90
10,202.62%
Total Current Liabilities
24,399.00
840.60
23,558.40
2,802.57%
Total Liabilities
1,43,971.00
4,092.60
1,39,878.40
3,417.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,78,819.00
0
1,78,819.00
0.00%
Less: Accumulated Depreciation
81,148.00
0
81,148.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
97,671.00
974.80
96,696.20
9,919.59%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
885.00
0.20
884.80
442,400.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,02,512.00
2,623.60
99,888.40
3,807.30%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
24,078.00
5.10
24,072.90
472,017.65%
Sundry Debtors
5,558.00
0
5,558.00
0.00%
Cash and Bank
9,237.00
1,406.90
7,830.10
556.55%
Other Current Assets
40,826.00
1,462.80
39,363.20
2,690.95%
Short Term Loans and Advances
1,953.00
0
1,953.00
0.00%
Total Current Assets
41,459.00
1,469.00
39,990.00
2,722.26%
Net Current Assets (Including Current Investments)
17,060.00
628.40
16,431.60
2,614.83%
Total Current Assets Excluding Current Investments
41,459.00
1,469.00
39,990.00
2,722.26%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,43,971.00
4,092.60
1,39,878.40
3,417.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
23,589.00
18.50
23,570.50
127,408.11%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






