Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,605.43
1,688.48
2,673.73
2,000.92
1,193.42
1,894.62
4,429.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,605.43
1,688.48
2,673.73
2,000.92
1,193.42
1,894.62
4,429.76
Raw Material Cost
1,143.92
1,154.15
1,291.28
1,171.37
545.12
910.98
1,177.03
Purchase of Finished goods
29.97
29.17
32.82
4.58
1.96
160.92
220.90
(Increase) / Decrease In Stocks
10.57
115.67
741.66
176.13
307.13
-54.61
494.40
Employee Cost
62.39
66.67
69.04
62.73
60.33
89.85
94.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
385.38
372.04
573.62
435.98
253.38
459.66
732.72
Total Expenditure (Excl Depreciation)
1,632.23
1,737.70
2,708.42
1,850.79
1,167.92
1,566.80
2,719.71
Operating Profit (PBDIT) excl Other Income
-26.80
-49.22
-34.69
150.13
25.50
327.82
1,710.05
Other Income
126.91
110.94
102.40
105.30
32.29
50.04
41.10
Operating Profit (PBDIT)
100.11
61.72
67.71
255.43
57.79
377.86
1,751.15
Interest
19.24
326.35
522.95
524.00
588.39
553.82
489.46
Exceptional Items
552.58
3,945.89
-0.25
-233.03
57.78
0.00
3.87
Gross Profit (PBDT)
633.43
3,681.24
-455.24
-501.60
-472.82
-175.96
1,265.56
Depreciation
32.88
31.34
33.28
32.78
33.72
33.11
29.79
Profit Before Tax
600.55
3,649.90
-488.52
-534.38
-506.54
-209.07
1,235.77
Tax
110.72
701.48
28.08
-73.92
-37.44
-536.94
5.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
489.83
2,948.42
-516.60
-460.46
-469.10
327.87
1,229.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.02
0.02
-0.25
0.02
-0.24
-1.04
-1.90
Net Profit
489.85
2,948.44
-516.85
-460.44
-469.34
326.83
1,228.08
Share in Profit of Associates
0.31
0.19
0.14
0.12
0.21
0.98
0.13
Minority Interest
0.00
0.00
0.01
0.00
0.01
0.02
13.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
490.16
2,948.63
-516.70
-460.32
-469.12
327.83
1,241.72
Equity Capital
41.31
41.31
41.31
41.31
41.31
41.31
41.31
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
2,329.58
1,832.65
-1,287.36
-771.94
-209.54
45.62
167.69
Earnings per share (EPS)
23.73
142.76
-25.02
-22.29
-22.71
15.87
60.12
Diluted Earnings per share
23.73
142.77
-25.02
-22.29
-22.7
15.87
59.46
Operating Profit Margin (Excl OI)
-1.67%
-2.92%
-1.3%
7.5%
2.14%
17.3%
38.6%
Gross Profit Margin
39.46%
218.02%
-17.03%
-25.07%
-39.62%
-9.29%
28.57%
PAT Margin
30.53%
174.63%
-19.32%
-23.01%
-39.29%
17.36%
27.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -4.92% vs -36.85% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -83.38% vs 670.67% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 45.55% vs -41.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -94.10% vs -37.59% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Bombay Dyeing With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,605.43
1,002.77
602.66
60.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,605.43
1,002.77
602.66
60.10%
Raw Material Cost
1,143.92
541.89
602.03
111.10%
Purchase of Finished goods
29.97
44.46
-14.49
-32.59%
(Increase) / Decrease In Stocks
10.57
-111.11
121.68
109.51%
Employee Cost
62.39
136.44
-74.05
-54.27%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
111.01
-111.01
-100.00%
Selling and Distribution Expenses
0.00
89.45
-89.45
-100.00%
Other Expenses
385.38
0.00
385.38
Total Expenditure (Excl Depreciation)
1,632.23
812.14
820.09
100.98%
Operating Profit (PBDIT) excl Other Income
-26.80
190.63
-217.43
-114.06%
Other Income
126.91
49.33
77.58
157.27%
Operating Profit (PBDIT)
100.11
239.96
-139.85
-58.28%
Interest
19.24
10.13
9.11
89.93%
Exceptional Items
552.58
0.00
552.58
Gross Profit (PBDT)
633.43
229.83
403.60
175.61%
Depreciation
32.88
32.18
0.70
2.18%
Profit Before Tax
600.55
197.65
402.90
203.85%
Tax
110.72
48.43
62.29
128.62%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
489.83
149.22
340.61
228.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.02
0.00
0.02
Net Profit
489.85
149.22
340.63
228.27%
Share in Profit of Associates
0.31
-0.03
0.34
1,133.33%
Minority Interest
0.00
-4.71
4.71
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
490.16
144.48
345.68
239.26%
Equity Capital
41.31
61.63
-20.32
-32.97%
Face Value
2.00
10.00
0.00
Reserves
2,329.58
758.30
1,571.28
207.21%
Earnings per share (EPS)
23.73
23.44
0.29
1.24%
Diluted Earnings per share
23.73
23.44
0.29
1.24%
Operating Profit Margin (Excl OI)
-1.67%
19.01%
0.00
-20.68%
Gross Profit Margin
39.46%
22.92%
0.00
16.54%
PAT Margin
30.53%
14.88%
0.00
15.65%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,605.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.92% vs -36.85% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 490.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -83.38% vs 670.67% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -26.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.55% vs -41.89% in Mar 2024
Annual - Interest
Interest 19.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -94.10% vs -37.59% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.67%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
