Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,605.00
1,688.00
2,673.00
2,000.00
1,193.00
1,894.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,605.00
1,688.00
2,673.00
2,000.00
1,193.00
1,894.00
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
115.00
741.00
176.00
48.00
4.00
Raw Materials Consumed
1,173.00
1,183.00
1,324.00
1,175.00
547.00
1,071.00
Power & Fuel Cost
128.00
129.00
138.00
118.00
70.00
94.00
Employee Cost
62.00
66.00
69.00
62.00
60.00
89.00
Operating Expenses
82.00
76.00
79.00
75.00
313.00
128.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
100.00
71.00
174.00
154.00
49.00
70.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36.00
51.00
155.00
55.00
48.00
66.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,632.00
1,737.00
2,708.00
1,850.00
1,167.00
1,566.00
Operating Profit (PBDIT) excl Other Income
-26.00
-49.00
-34.00
150.00
25.00
327.00
Other Income
126.00
110.00
102.00
105.00
32.00
50.00
Operating Profit (PBDIT)
100.00
61.00
67.00
255.00
57.00
377.00
Interest
19.00
326.00
522.00
524.00
588.00
553.00
Profit before Depriciation and Tax
80.00
-264.00
-455.00
-268.00
-530.00
-175.00
Depreciation
32.00
31.00
33.00
32.00
33.00
33.00
Profit Before Taxation & Exceptional Items
47.00
-295.00
-488.00
-301.00
-564.00
-209.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
600.00
3,650.00
-488.00
-534.00
-506.00
-208.00
Provision for Tax
110.00
701.00
28.00
-73.00
-37.00
-536.00
Profit After Tax
489.00
2,948.00
-516.00
-460.00
-469.00
327.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,139.00
-1,806.00
-1,456.00
-1,000.00
-645.00
-1,197.00
Profit Available for appropriations
1,629.00
1,142.00
-1,973.00
-1,460.00
-1,114.00
-868.00
Appropriations
1,629.00
1,142.00
-1,973.00
-1,460.00
-1,114.00
-868.00
Equity Dividend (%)
60.00%
60.00%
0.00%
0.00%
0.00%
10.00%
Earnings Per Share
23.73
142.77
-25.02
-22.29
-22.71
15.87
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -4.92% vs -36.85% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 45.55% vs -41.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -94.10% vs -37.59% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -83.39% vs 670.74% in Mar 2024
Compare Profit and Loss Results of Bombay Dyeing
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,605.00
1,002.00
603.00
60.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,605.00
1,002.00
603.00
60.18%
Expenditure (Ex Depriciation)
Stock Adjustments
10.00
-111.00
121.00
109.01%
Raw Materials Consumed
1,173.00
586.00
587.00
100.17%
Power & Fuel Cost
128.00
11.00
117.00
1,063.64%
Employee Cost
62.00
136.00
-74.00
-54.41%
Operating Expenses
82.00
99.00
-17.00
-17.17%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
100.00
35.00
65.00
185.71%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
36.00
0.00
36.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,632.00
812.00
820.00
100.99%
Operating Profit (PBDIT) excl Other Income
-26.00
190.00
-216.00
-113.68%
Other Income
126.00
49.00
77.00
157.14%
Operating Profit (PBDIT)
100.00
239.00
-139.00
-58.16%
Interest
19.00
10.00
9.00
90.00%
Profit before Depriciation and Tax
80.00
229.00
-149.00
-65.07%
Depreciation
32.00
32.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
47.00
197.00
-150.00
-76.14%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
600.00
197.00
403.00
204.57%
Provision for Tax
110.00
48.00
62.00
129.17%
Profit After Tax
489.00
149.00
340.00
228.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,139.00
454.00
685.00
150.88%
Profit Available for appropriations
1,629.00
598.00
1,031.00
172.41%
Appropriations
1,629.00
598.00
1,031.00
172.41%
Equity Dividend (%)
60%
20%
40.00
Earnings Per Share
23.73
23.44
0.29
1.24%
Profit And Loss - Net Sales
Net Sales 1,605.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.92% vs -36.85% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -26.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.55% vs -41.89% in Mar 2024
Profit And Loss - Interest
Interest 19.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -94.10% vs -37.59% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 489.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -83.39% vs 670.74% in Mar 2024






