BONESUPPORT HOLDING AB

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: SE0009858152
SEK
188.20
8.7 (4.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,174.66
898.73
591.08
328.82
212.88
180.86
155.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,174.66
898.73
591.08
328.82
212.88
180.86
155.46
Raw Material Cost
87.33
74.30
57.95
38.65
29.72
19.26
18.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
274.57
248.28
188.23
140.02
141.23
140.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.16
2.29
3.12
0.97
1.17
0.45
0.28
Selling and Distribution Expenses
719.26
601.51
453.82
304.22
215.43
200.91
225.60
Other Expenses
5.92
-20.09
-19.43
-13.61
-8.82
-8.38
-7.12
Total Expenditure (Excl Depreciation)
897.99
751.82
568.88
395.95
298.16
278.06
314.07
Operating Profit (PBDIT) excl Other Income
276.70000000000005
146.9
22.200000000000003
-67.1
-85.3
-97.2
-158.6
Other Income
-44.99
28.01
-3.33
3.41
4.26
-1.91
0.60
Operating Profit (PBDIT)
231.68
185.75
28.94
-54.34
-72.74
-91.47
-150.87
Interest
32.16
2.29
3.12
0.97
1.17
0.45
0.28
Exceptional Items
0.00
0.00
0.00
0.00
0.35
0.56
0.00
Gross Profit (PBDT)
1,087.33
824.42
533.12
290.17
183.17
161.60
136.47
Depreciation
0.00
10.83
10.07
9.38
8.28
7.64
7.13
Profit Before Tax
199.52
172.62
15.75
-64.69
-81.84
-99.00
-158.28
Tax
57.36
38.87
-229.27
3.47
3.69
2.41
2.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
142.15
133.75
245.02
-68.17
-85.53
-101.41
-161.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
142.15
133.75
245.02
-68.17
-85.53
-101.41
-161.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
142.15
133.75
245.02
-68.17
-85.53
-101.41
-161.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.62
0.62
0.62
0.62
0.62
0.62
0.62
Reserves
867.26
727.46
545.18
268.93
265.70
398.90
124.31
Earnings per share (EPS)
2.13
2.01
3.74
-1.06
-1.34
-1.72
-3.1
Diluted Earnings per share
2.13
2.01
3.74
-1.06
-1.34
-1.72
-3.1
Operating Profit Margin (Excl OI)
23.55%
16.35%
3.75%
-20.42%
-40.06%
-53.74%
-102.02%
Gross Profit Margin
16.99%
20.41%
4.37%
-16.82%
-34.55%
-50.51%
-97.23%
PAT Margin
12.1%
14.88%
41.45%
-20.73%
-40.18%
-56.07%
-103.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 30.71% vs 52.04% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 6.28% vs -45.39% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 75.46% vs 388.24% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 1,300.00% vs -25.81% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of BONESUPPORT HOLDING AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
1,174.66
812.16
362.50
44.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,174.66
812.16
362.50
44.63%
Raw Material Cost
87.33
278.67
-191.34
-68.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
32.16
44.37
-12.21
-27.52%
Selling and Distribution Expenses
719.26
339.79
379.47
111.68%
Other Expenses
5.92
5.63
0.29
5.15%
Total Expenditure (Excl Depreciation)
897.99
719.15
178.84
24.87%
Operating Profit (PBDIT) excl Other Income
276.67
93.02
183.65
197.43%
Other Income
-44.99
-2.04
-42.95
-2,105.39%
Operating Profit (PBDIT)
231.68
161.18
70.50
43.74%
Interest
32.16
44.37
-12.21
-27.52%
Exceptional Items
0.00
-8.04
8.04
100.00%
Gross Profit (PBDT)
1,087.33
533.50
553.83
103.81%
Depreciation
0.00
70.21
-70.21
-100.00%
Profit Before Tax
199.52
38.56
160.96
417.43%
Tax
57.36
13.40
43.96
328.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
142.15
25.16
116.99
464.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
142.15
25.16
116.99
464.98%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
142.15
25.16
116.99
464.98%
Equity Capital
0
0
0.00
Face Value
0.62
0.00
0.00
Reserves
867.26
2,113.46
-1,246.20
-58.96%
Earnings per share (EPS)
2.13
0.80
1.33
166.25%
Diluted Earnings per share
2.13
0.80
1.33
166.25%
Operating Profit Margin (Excl OI)
23.55%
11.45%
0.00
12.10%
Gross Profit Margin
16.99%
13.39%
0.00
3.60%
PAT Margin
12.10%
3.10%
0.00
9.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 117.47 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 30.71% vs 52.04% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14.22 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 6.28% vs -45.39% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.67 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 75.46% vs 388.24% in Dec 2024

Annual - Interest
Interest 3.22 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1,300.00% vs -25.81% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.55%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024