BONESUPPORT HOLDING AB

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: SE0009858152
SEK
183.80
-2.7 (-1.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
727.46
545.18
268.93
265.70
398.90
124.31
Shareholder's Funds
727.46
545.18
268.93
265.70
398.90
124.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
6.93
4.26
5.10
5.27
4.86
4.68
Secured Loans
6.93
4.26
5.10
5.27
4.86
4.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-221.44
-249.68
0.00
0.00
0.00
0.00
Other Long Term Liabilities
11.28
13.58
12.69
16.52
5.95
6.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.38
0.36
0.34
0.36
0.33
0.30
Total Non-Current Liabilities
11.28
13.58
12.69
16.52
5.95
6.01
Current Liabilities
Trade Payables
17.84
19.66
23.57
18.72
12.68
13.65
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.38
0.36
0.34
0.36
0.33
0.30
Total Current Liabilities
144.19
130.06
90.20
61.70
60.37
66.02
Total Liabilities
882.93
688.82
371.82
343.92
465.22
196.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
30.17
31.64
30.81
39.65
30.23
22.90
Less: Accumulated Depreciation
9.49
7.65
6.19
12.57
15.23
8.32
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
20.68
24.00
24.62
27.08
15.00
14.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.43
0.00
0.00
0.00
0.00
0.95
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
260.34
285.88
33.01
35.44
23.84
23.21
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
134.11
83.30
56.31
51.76
45.55
39.33
Sundry Debtors
195.94
116.56
62.62
38.41
32.11
29.85
Cash and Bank
227.00
167.35
201.28
206.46
353.74
92.06
Other Current Assets
612.97
395.38
333.88
305.26
438.02
166.99
Short Term Loans and Advances
55.91
28.17
13.67
8.62
6.62
5.74
Total Current Assets
622.60
402.94
338.81
308.48
441.38
173.12
Net Current Assets (Including Current Investments)
478.41
272.88
248.61
246.78
381.01
107.10
Total Current Assets Excluding Current Investments
622.60
402.94
338.81
308.48
441.38
173.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
882.93
688.82
371.82
343.92
465.22
196.33
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6.93
4.26
5.10
5.27
4.86
4.68
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -16.94% vs 7.01% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -13.83% vs -2.52% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 54.51% vs 18.93% in Dec 2023

Compare Balance Sheet Results of BONESUPPORT HOLDING AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
727.46
2,156.78
-1,429.32
-66.27%
Shareholder's Funds
727.46
2,156.78
-1,429.32
-66.27%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
6.93
10.92
-3.99
-36.54%
Secured Loans
6.93
10.92
-3.99
-36.54%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-221.44
-4.60
-216.84
-4,713.91%
Other Long Term Liabilities
11.28
68.45
-57.17
-83.52%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.38
1.52
-1.14
-75.00%
Total Non-Current Liabilities
11.28
68.46
-57.18
-83.52%
Current Liabilities
Trade Payables
17.84
39.45
-21.61
-54.78%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.38
1.52
-1.14
-75.00%
Total Current Liabilities
144.19
177.51
-33.32
-18.77%
Total Liabilities
882.93
2,402.74
-1,519.81
-63.25%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
30.17
233.46
-203.29
-87.08%
Less: Accumulated Depreciation
9.49
84.42
-74.93
-88.76%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
20.68
149.04
-128.36
-86.12%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.43
0.90
-0.47
-52.22%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
260.34
1,589.67
-1,329.33
-83.62%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
134.11
227.41
-93.30
-41.03%
Sundry Debtors
195.94
117.29
78.65
67.06%
Cash and Bank
227.00
415.52
-188.52
-45.37%
Other Current Assets
612.97
783.96
-170.99
-21.81%
Short Term Loans and Advances
55.91
23.74
32.17
135.51%
Total Current Assets
622.60
813.08
-190.48
-23.43%
Net Current Assets (Including Current Investments)
478.41
635.57
-157.16
-24.73%
Total Current Assets Excluding Current Investments
622.60
813.08
-190.48
-23.43%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
882.93
2,402.74
-1,519.81
-63.25%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6.93
10.92
-3.99
-36.54%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -16.94% vs 7.01% in Dec 2023

Annual - Fixed Assets
Fixed Assets 20.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.83% vs -2.52% in Dec 2023

Annual - Investments
Investments 0.43 Million
in Dec 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 622.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 54.51% vs 18.93% in Dec 2023