Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
728.40
739.34
669.59
427.54
222.97
468.31
417.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
728.40
739.34
669.59
427.54
222.97
468.31
417.50
Raw Material Cost
543.33
538.83
475.28
320.94
216.79
350.30
298.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
108.12
94.22
52.17
30.90
45.10
54.51
49.65
Selling and Distribution Expenses
44.69
44.33
46.55
30.93
25.14
25.96
24.25
Other Expenses
-0.43
0.87
2.73
4.49
2.50
1.08
1.72
Total Expenditure (Excl Depreciation)
691.89
686.08
601.31
427.67
312.01
441.61
389.33
Operating Profit (PBDIT) excl Other Income
36.5
53.3
68.3
-0.1
-89
26.7
28.2
Other Income
98.35
14.19
7.31
0.49
4.98
12.11
16.85
Operating Profit (PBDIT)
234.50
161.67
154.66
75.15
-9.02
110.23
102.79
Interest
108.12
94.22
52.17
30.90
45.10
54.51
49.65
Exceptional Items
-6.13
-1.17
-0.03
-1.05
0.08
18.65
9.65
Gross Profit (PBDT)
85.89
106.77
115.71
32.33
-68.02
47.26
61.65
Depreciation
99.19
93.75
78.60
74.27
74.20
70.76
57.58
Profit Before Tax
20.61
-27.94
23.39
-31.59
-129.08
2.96
5.02
Tax
0.84
2.69
4.04
1.32
-4.41
1.76
2.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1.69
-27.02
17.76
-26.66
-144.09
0.37
1.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-1.69
-27.02
17.76
-26.66
-144.09
0.37
1.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.46
-3.61
1.59
-6.25
19.41
0.82
1.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.76
-30.63
19.35
-32.91
-124.68
1.20
2.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
240.71
306.96
410.09
398.83
276.24
369.25
397.46
Earnings per share (EPS)
-0.77
-1.13
-0.15
-0.76
-3.39
-0.32
-0.19
Diluted Earnings per share
-0.77
-1.13
-0.15
-0.76
-3.39
-0.32
-0.19
Operating Profit Margin (Excl OI)
5.01%
7.2%
10.2%
-0.03%
-39.93%
5.7%
6.75%
Gross Profit Margin
16.45%
8.9%
15.23%
9.98%
-24.61%
15.74%
14.99%
PAT Margin
-0.23%
-3.65%
2.65%
-6.24%
-64.62%
0.08%
0.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.47% vs 10.41% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 164.71% vs -258.55% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -7.66% vs 0.14% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.76% vs 80.46% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Braemar Hotels & Resorts, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
728.40
442.32
286.08
64.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
728.40
442.32
286.08
64.68%
Raw Material Cost
543.33
62.56
480.77
768.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
108.12
314.08
-205.96
-65.58%
Selling and Distribution Expenses
44.69
43.34
1.35
3.11%
Other Expenses
-0.43
-11.64
11.21
96.31%
Total Expenditure (Excl Depreciation)
691.89
303.55
388.34
127.93%
Operating Profit (PBDIT) excl Other Income
36.51
138.77
-102.26
-73.69%
Other Income
98.35
32.98
65.37
198.21%
Operating Profit (PBDIT)
234.50
343.73
-109.23
-31.78%
Interest
108.12
314.08
-205.96
-65.58%
Exceptional Items
-6.13
0.00
-6.13
Gross Profit (PBDT)
85.89
207.77
-121.88
-58.66%
Depreciation
99.19
171.99
-72.80
-42.33%
Profit Before Tax
20.61
-142.34
162.95
114.48%
Tax
0.84
0.16
0.68
425.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
-1.69
-95.68
93.99
98.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-1.69
-95.68
93.99
98.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
21.46
-41.50
62.96
151.71%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.76
-137.18
156.94
114.40%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
240.71
562.02
-321.31
-57.17%
Earnings per share (EPS)
-0.77
-1.46
0.69
47.26%
Diluted Earnings per share
-0.77
-1.46
0.69
47.26%
Operating Profit Margin (Excl OI)
5.01%
31.37%
0.00
-26.36%
Gross Profit Margin
16.45%
6.70%
0.00
9.75%
PAT Margin
-0.23%
-21.63%
0.00
21.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 72.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.47% vs 10.41% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 164.71% vs -258.55% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.66% vs 0.14% in Dec 2023
Annual - Interest
Interest 10.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.76% vs 80.46% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.01%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
