Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
728.00
739.00
669.00
427.00
222.00
468.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
728.00
739.00
669.00
427.00
222.00
468.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
108.00
94.00
52.00
30.00
45.00
54.00
General and Administration Expenses
44.00
44.00
46.00
30.00
25.00
25.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
92.00
8.00
4.00
0.00
5.00
11.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
691.00
686.00
601.00
427.00
312.00
441.00
Operating Profit (PBDIT) excl Other Income
36.00
53.00
68.00
0.00
-89.00
26.00
Other Income
98.00
14.00
7.00
0.00
4.00
12.00
Operating Profit (PBDIT)
234.00
161.00
154.00
75.00
-9.00
110.00
Interest
108.00
94.00
52.00
30.00
45.00
54.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
99.00
93.00
78.00
74.00
74.00
70.00
Profit Before Taxation & Exceptional Items
20.00
-27.00
23.00
-31.00
-129.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20.00
-27.00
23.00
-31.00
-129.00
2.00
Provision for Tax
0.00
2.00
4.00
1.00
-4.00
1.00
Profit After Tax
19.00
-30.00
19.00
-32.00
-124.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.77
-1.13
-0.15
-0.76
-3.39
-0.32
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.48% vs 10.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -31.44% vs -22.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.76% vs 80.61% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 164.53% vs -258.30% in Dec 2023
Compare Profit and Loss Results of Braemar Hotels & Resorts, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
728.00
442.00
286.00
64.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
728.00
442.00
286.00
64.71%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
108.00
314.00
-206.00
-65.61%
General and Administration Expenses
44.00
43.00
1.00
2.33%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
92.00
32.00
60.00
187.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
691.00
303.00
388.00
128.05%
Operating Profit (PBDIT) excl Other Income
36.00
138.00
-102.00
-73.91%
Other Income
98.00
32.00
66.00
206.25%
Operating Profit (PBDIT)
234.00
343.00
-109.00
-31.78%
Interest
108.00
314.00
-206.00
-65.61%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
99.00
171.00
-72.00
-42.11%
Profit Before Taxation & Exceptional Items
20.00
-142.00
162.00
114.08%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20.00
-142.00
162.00
114.08%
Provision for Tax
0.00
0.00
0.00
0%
Profit After Tax
19.00
-137.00
156.00
113.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.7676
-1.4564
0.69
47.29%
Profit And Loss - Net Sales
Net Sales 728.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.48% vs 10.42% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -31.44% vs -22.00% in Dec 2023
Profit And Loss - Interest
Interest 108.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.76% vs 80.61% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 19.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 164.53% vs -258.30% in Dec 2023






