Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
11,772.25
10,561.12
9,797.94
8,561.31
7,098.40
6,621.35
5,676.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,772.25
10,561.12
9,797.94
8,561.31
7,098.40
6,621.35
5,676.91
Raw Material Cost
6,126.34
5,857.41
5,867.27
4,720.31
3,981.84
3,604.67
2,854.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
3,594.90
3,124.14
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
4,070.17
3,276.66
3,196.26
2,647.13
2,238.37
1,959.36
1,637.49
Other Expenses
0.00
7.81
5.38
-354.60
-308.80
0.00
0.00
Total Expenditure (Excl Depreciation)
10,196.50
9,212.19
9,117.29
7,416.36
6,256.40
5,564.03
4,492.11
Operating Profit (PBDIT) excl Other Income
1575.6999999999998
1348.8999999999999
680.6999999999999
1145
842
1057.3
1184.8
Other Income
49.98
8.53
107.99
21.81
46.43
119.14
29.18
Operating Profit (PBDIT)
2,013.36
1,770.33
1,188.24
1,400.40
1,103.02
1,367.39
1,397.80
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
35.70
-2.70
-108.84
-97.94
0.02
-13.85
Gross Profit (PBDT)
5,645.92
4,703.72
3,930.67
3,841.01
3,116.56
3,016.68
2,822.29
Depreciation
387.63
412.87
399.61
233.64
214.59
190.93
183.81
Profit Before Tax
1,625.73
1,393.16
785.94
1,057.92
790.49
1,176.48
1,200.13
Tax
561.77
483.68
270.85
254.68
252.66
318.52
319.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,063.95
909.48
515.08
803.25
537.83
857.96
880.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,063.95
909.48
515.08
803.25
537.83
857.96
880.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,063.95
909.48
515.08
803.25
537.83
857.96
880.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,765.73
5,534.56
4,895.55
4,847.64
4,682.45
4,028.54
2,689.00
Earnings per share (EPS)
49.81
42.25
23.72
36.53
24.14
38.62
39.91
Diluted Earnings per share
49.81
42.25
23.72
36.53
24.14
38.62
39.91
Operating Profit Margin (Excl OI)
13.39%
12.77%
6.95%
13.37%
11.86%
15.97%
20.87%
Gross Profit Margin
17.1%
17.1%
12.1%
15.09%
14.16%
20.65%
24.38%
PAT Margin
9.04%
8.61%
5.26%
9.38%
7.58%
12.96%
15.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 11.47% vs 7.79% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 16.99% vs 76.57% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 11.44% vs 63.08% in Jun 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of BrainPad, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,772.25
5,841.38
5,930.87
101.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,772.25
5,841.38
5,930.87
101.53%
Raw Material Cost
6,126.34
2,287.95
3,838.39
167.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
4,070.17
1,987.58
2,082.59
104.78%
Other Expenses
0.00
4.04
-4.04
-100.00%
Total Expenditure (Excl Depreciation)
10,196.50
4,315.96
5,880.54
136.25%
Operating Profit (PBDIT) excl Other Income
1,575.75
1,525.42
50.33
3.30%
Other Income
49.98
19.29
30.69
159.10%
Operating Profit (PBDIT)
2,013.36
1,835.44
177.92
9.69%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
-1.94
1.94
100.00%
Gross Profit (PBDT)
5,645.92
3,553.43
2,092.49
58.89%
Depreciation
387.63
290.73
96.90
33.33%
Profit Before Tax
1,625.73
1,542.76
82.97
5.38%
Tax
561.77
382.21
179.56
46.98%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,063.95
1,162.36
-98.41
-8.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,063.95
1,162.36
-98.41
-8.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.82
1.82
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,063.95
1,160.55
-96.60
-8.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,765.73
5,602.48
163.25
2.91%
Earnings per share (EPS)
49.81
45.30
4.51
9.96%
Diluted Earnings per share
49.81
45.30
4.51
9.96%
Operating Profit Margin (Excl OI)
13.39%
26.11%
0.00
-12.72%
Gross Profit Margin
17.10%
31.39%
0.00
-14.29%
PAT Margin
9.04%
19.90%
0.00
-10.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,177.23 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 11.47% vs 7.79% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 106.40 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 16.99% vs 76.57% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 196.34 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 11.44% vs 63.08% in Jun 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.39%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
