Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,534.56
4,895.55
4,847.64
4,682.45
4,028.54
2,689.00
Shareholder's Funds
5,534.56
4,895.55
4,847.64
4,682.45
4,028.54
2,689.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-127.87
-130.22
-187.52
-217.40
-157.21
-172.71
Other Long Term Liabilities
217.34
238.55
200.44
3.96
90.11
71.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
148.26
147.97
147.67
0.00
79.99
56.57
Total Non-Current Liabilities
217.34
238.55
200.44
3.96
90.11
71.47
Current Liabilities
Trade Payables
116.43
130.53
117.68
100.19
92.89
82.53
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
148.26
147.97
147.67
0.00
79.99
56.57
Total Current Liabilities
1,505.82
1,382.17
1,151.48
1,104.02
872.90
1,111.17
Total Liabilities
7,257.72
6,516.26
6,199.55
5,790.44
4,991.55
3,871.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
793.43
797.72
780.01
415.06
461.14
363.69
Less: Accumulated Depreciation
317.04
262.24
171.60
328.23
327.57
280.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
476.39
535.47
608.41
86.83
133.57
82.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
443.17
278.56
351.80
214.85
74.65
16.05
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
332.92
320.83
263.30
0.06
272.99
160.84
Total Non-Current Assets
2,217.73
2,374.80
1,761.98
870.47
883.02
639.66
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.19
29.22
91.57
39.30
25.26
65.48
Sundry Debtors
1,239.16
1,285.91
952.96
957.26
863.65
885.14
Cash and Bank
3,355.20
2,506.56
2,908.24
3,390.50
2,984.69
2,076.56
Other Current Assets
4,609.55
3,821.69
3,952.78
4,480.06
3,873.60
3,027.18
Short Term Loans and Advances
0.00
0.00
0.00
93.00
0.00
0.00
Total Current Assets
5,039.99
4,141.47
4,437.58
4,919.97
4,108.53
3,231.99
Net Current Assets (Including Current Investments)
3,534.17
2,759.30
3,286.10
3,815.95
3,235.63
2,120.81
Total Current Assets Excluding Current Investments
5,039.99
4,141.47
4,437.58
4,919.97
4,108.53
3,231.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,257.72
6,516.27
6,199.55
5,790.44
4,991.56
3,871.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Jun 2024 is -8.89% vs 19.01% in Jun 2023
Fixed Assets
YoY Growth in year ended Jun 2024 is -11.03% vs -11.99% in Jun 2023
Investments
YoY Growth in year ended Jun 2024 is 59.09% vs -20.82% in Jun 2023
Current Assets
YoY Growth in year ended Jun 2024 is 21.70% vs -6.67% in Jun 2023
Compare Balance Sheet Results of BrainPad, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,534.56
5,602.48
-67.92
-1.21%
Shareholder's Funds
5,534.56
5,602.48
-67.92
-1.21%
Minority Interest
0
4.71
-4.71
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-127.87
-213.94
86.07
40.23%
Other Long Term Liabilities
217.34
304.17
-86.83
-28.55%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
148.26
271.21
-122.95
-45.33%
Total Non-Current Liabilities
217.34
304.17
-86.83
-28.55%
Current Liabilities
Trade Payables
116.43
67.29
49.14
73.03%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
148.26
271.21
-122.95
-45.33%
Total Current Liabilities
1,505.82
774.27
731.55
94.48%
Total Liabilities
7,257.72
6,685.64
572.08
8.56%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
793.43
251.58
541.85
215.38%
Less: Accumulated Depreciation
317.04
171.37
145.67
85.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
476.39
80.21
396.18
493.93%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
443.17
2,315.05
-1,871.88
-80.86%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
332.92
181.58
151.34
83.35%
Total Non-Current Assets
2,217.73
3,103.17
-885.44
-28.53%
Current Assets Loans & Advances
Current Investments
0
120.00
-120.00
-100.00%
Inventories
15.19
239.88
-224.69
-93.67%
Sundry Debtors
1,239.16
1,550.18
-311.02
-20.06%
Cash and Bank
3,355.20
1,614.39
1,740.81
107.83%
Other Current Assets
4,609.55
3,524.45
1,085.10
30.79%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
5,039.99
3,582.46
1,457.53
40.69%
Net Current Assets (Including Current Investments)
3,534.17
2,808.19
725.98
25.85%
Total Current Assets Excluding Current Investments
5,039.99
3,582.46
1,457.53
40.69%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
7,257.72
6,685.64
572.08
8.56%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
0
0.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 217.34 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -8.89% vs 19.01% in Jun 2023
Annual - Fixed Assets
Fixed Assets 476.39 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -11.03% vs -11.99% in Jun 2023
Annual - Investments
Investments 443.17 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 59.09% vs -20.82% in Jun 2023
Annual - Current Assets
Current Assets 5,039.99 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 21.70% vs -6.67% in Jun 2023






