Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
1,255.88
1,004.61
1,053.86
934.25
854.50
631.60
432.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,255.88
1,004.61
1,053.86
934.25
854.50
631.60
432.74
Raw Material Cost
506.42
441.28
375.72
264.12
172.67
131.93
127.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
547.93
478.03
444.86
360.55
291.54
240.59
175.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.14
0.21
1.17
2.04
3.83
4.35
4.88
Selling and Distribution Expenses
507.99
451.23
446.72
390.42
329.64
292.39
216.81
Other Expenses
-47.25
-43.94
-37.78
-25.69
-10.13
-10.71
-10.85
Total Expenditure (Excl Depreciation)
1,090.03
931.35
890.62
760.21
696.34
562.11
416.44
Operating Profit (PBDIT) excl Other Income
165.79999999999998
73.3
163.2
174
158.2
69.5
16.299999999999997
Other Income
1.25
0.03
0.17
1.16
0.04
-0.35
0.32
Operating Profit (PBDIT)
384.71
263.03
293.18
257.83
216.97
117.98
52.29
Interest
0.14
0.21
1.17
2.04
3.83
4.35
4.88
Exceptional Items
0.00
0.00
0.00
0.00
-11.83
0.00
18.50
Gross Profit (PBDT)
749.46
563.33
678.14
670.14
681.83
499.67
304.95
Depreciation
217.61
189.74
129.77
82.63
58.76
48.85
35.66
Profit Before Tax
166.95
73.08
162.25
173.17
142.54
64.78
30.24
Tax
33.26
24.44
39.60
31.85
32.28
-14.09
-9.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
133.69
48.64
122.65
141.31
110.26
78.87
39.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
133.69
48.64
122.65
141.31
110.26
78.87
39.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
133.69
48.64
122.65
141.31
110.26
78.87
39.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,643.36
1,556.96
1,489.13
1,348.83
1,206.12
80.55
1.67
Earnings per share (EPS)
22.54
8.1
20.43
23.29
20.53
14.69
7.44
Diluted Earnings per share
22.54
8.1
20.43
23.29
20.53
14.69
7.44
Operating Profit Margin (Excl OI)
13.21%
7.29%
15.49%
18.63%
18.51%
11.0%
3.77%
Gross Profit Margin
30.62%
26.16%
27.71%
27.38%
23.56%
17.99%
15.23%
PAT Margin
10.65%
4.84%
11.64%
15.13%
12.9%
12.49%
9.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 25.01% vs -4.68% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 175.10% vs -60.36% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 45.82% vs -10.24% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is -50.00% vs -83.33% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has improved from Jul 2024
Compare Annual Results Of Brains Technology, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,255.88
9,689.41
-8,433.53
-87.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,255.88
9,689.41
-8,433.53
-87.04%
Raw Material Cost
506.42
7,585.33
-7,078.91
-93.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
547.93
0.00
547.93
Power Cost
0
0
0.00
Manufacturing Expenses
0.14
21.37
-21.23
-99.34%
Selling and Distribution Expenses
507.99
1,460.88
-952.89
-65.23%
Other Expenses
-47.25
9.12
-56.37
-618.09%
Total Expenditure (Excl Depreciation)
1,090.03
9,158.82
-8,068.79
-88.10%
Operating Profit (PBDIT) excl Other Income
165.85
530.59
-364.74
-68.74%
Other Income
1.25
25.89
-24.64
-95.17%
Operating Profit (PBDIT)
384.71
836.69
-451.98
-54.02%
Interest
0.14
21.37
-21.23
-99.34%
Exceptional Items
0.00
9.90
-9.90
-100.00%
Gross Profit (PBDT)
749.46
2,104.08
-1,354.62
-64.38%
Depreciation
217.61
280.22
-62.61
-22.34%
Profit Before Tax
166.95
545.00
-378.05
-69.37%
Tax
33.26
146.22
-112.96
-77.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
133.69
401.82
-268.13
-66.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
133.69
401.82
-268.13
-66.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-3.04
3.04
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
133.69
398.78
-265.09
-66.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,643.36
3,786.20
-2,142.84
-56.60%
Earnings per share (EPS)
22.54
69.97
-47.43
-67.79%
Diluted Earnings per share
22.54
69.97
-47.43
-67.79%
Operating Profit Margin (Excl OI)
13.21%
5.48%
0.00
7.73%
Gross Profit Margin
30.62%
8.52%
0.00
22.10%
PAT Margin
10.65%
4.15%
0.00
6.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 125.59 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 25.01% vs -4.68% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.37 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 175.10% vs -60.36% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.35 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 45.82% vs -10.24% in Jul 2024
Annual - Interest
Interest 0.01 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -50.00% vs -83.33% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.21%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has improved from Jul 2024






