Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
1,004.61
1,053.86
934.25
854.50
631.60
432.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,004.61
1,053.86
934.25
854.50
631.60
432.74
Raw Material Cost
441.28
375.72
264.12
172.67
131.93
127.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
478.03
444.86
360.55
291.54
240.59
175.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.21
1.17
2.04
3.83
4.35
4.88
Selling and Distribution Expenses
451.23
446.72
390.42
329.64
292.39
216.81
Other Expenses
-43.94
-37.78
-25.69
-10.13
-10.71
-10.85
Total Expenditure (Excl Depreciation)
931.35
890.62
760.21
696.34
562.11
416.44
Operating Profit (PBDIT) excl Other Income
73.3
163.2
174
158.2
69.5
16.299999999999997
Other Income
0.03
0.17
1.16
0.04
-0.35
0.32
Operating Profit (PBDIT)
263.03
293.18
257.83
216.97
117.98
52.29
Interest
0.21
1.17
2.04
3.83
4.35
4.88
Exceptional Items
0.00
0.00
0.00
-11.83
0.00
18.50
Gross Profit (PBDT)
563.33
678.14
670.14
681.83
499.67
304.95
Depreciation
189.74
129.77
82.63
58.76
48.85
35.66
Profit Before Tax
73.08
162.25
173.17
142.54
64.78
30.24
Tax
24.44
39.60
31.85
32.28
-14.09
-9.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.64
122.65
141.31
110.26
78.87
39.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48.64
122.65
141.31
110.26
78.87
39.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.64
122.65
141.31
110.26
78.87
39.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,556.96
1,489.13
1,348.83
1,206.12
80.55
1.67
Earnings per share (EPS)
8.1
20.43
23.29
20.53
14.69
7.44
Diluted Earnings per share
8.1
20.43
23.29
20.53
14.69
7.44
Operating Profit Margin (Excl OI)
7.29%
15.49%
18.63%
18.51%
11.0%
3.77%
Gross Profit Margin
26.16%
27.71%
27.38%
23.56%
17.99%
15.23%
PAT Margin
4.84%
11.64%
15.13%
12.9%
12.49%
9.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2024 is -4.68% vs 12.80% in Jul 2023
Consolidate Net Profit
YoY Growth in year ended Jul 2024 is -60.36% vs -13.23% in Jul 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2024 is -10.24% vs 14.14% in Jul 2023
Interest
YoY Growth in year ended Jul 2024 is -83.33% vs -40.00% in Jul 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2024 has fallen from Jul 2023
Compare Annual Results Of Brains Technology, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,004.61
8,178.89
-7,174.28
-87.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,004.61
8,178.89
-7,174.28
-87.72%
Raw Material Cost
441.28
6,473.81
-6,032.53
-93.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
478.03
0.00
478.03
Power Cost
0
0
0.00
Manufacturing Expenses
0.21
19.12
-18.91
-98.90%
Selling and Distribution Expenses
451.23
1,345.33
-894.10
-66.46%
Other Expenses
-43.94
4.33
-48.27
-1,114.78%
Total Expenditure (Excl Depreciation)
931.35
7,881.54
-6,950.19
-88.18%
Operating Profit (PBDIT) excl Other Income
73.26
297.35
-224.09
-75.36%
Other Income
0.03
1.40
-1.37
-97.86%
Operating Profit (PBDIT)
263.03
653.86
-390.83
-59.77%
Interest
0.21
19.12
-18.91
-98.90%
Exceptional Items
0.00
-40.65
40.65
100.00%
Gross Profit (PBDT)
563.33
1,705.08
-1,141.75
-66.96%
Depreciation
189.74
355.12
-165.38
-46.57%
Profit Before Tax
73.08
238.98
-165.90
-69.42%
Tax
24.44
82.22
-57.78
-70.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
48.64
156.75
-108.11
-68.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
48.64
156.75
-108.11
-68.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.64
156.75
-108.11
-68.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,556.96
3,296.18
-1,739.22
-52.76%
Earnings per share (EPS)
8.10
27.35
-19.25
-70.38%
Diluted Earnings per share
8.10
27.35
-19.25
-70.38%
Operating Profit Margin (Excl OI)
7.29%
3.64%
0.00
3.65%
Gross Profit Margin
26.16%
7.26%
0.00
18.90%
PAT Margin
4.84%
1.92%
0.00
2.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 100.46 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -4.68% vs 12.80% in Jul 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.86 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -60.36% vs -13.23% in Jul 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.30 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -10.24% vs 14.14% in Jul 2023
Annual - Interest
Interest 0.02 Million
in Jul 2024Figures in Million
YoY Growth in year ended Jul 2024 is -83.33% vs -40.00% in Jul 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.29%
in Jul 2024Figures in %
YoY Growth in year ended Jul 2024 has fallen from Jul 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
