Brains Technology, Inc.

75
Buy
  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3831430008
JPY
973.00
-7 (-0.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
No of Months
12
12
12
12
12
12
Operating Income
1,004.00
1,053.00
934.00
854.00
631.00
432.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,004.00
1,053.00
934.00
854.00
631.00
432.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
478.00
444.00
360.00
291.00
240.00
175.00
Operating Expenses
0.00
1.00
2.00
3.00
4.00
4.00
General and Administration Expenses
451.00
446.00
390.00
329.00
292.00
216.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
931.00
890.00
760.00
696.00
562.00
416.00
Operating Profit (PBDIT) excl Other Income
73.00
163.00
174.00
158.00
69.00
16.00
Other Income
0.00
0.00
1.00
0.00
0.00
0.00
Operating Profit (PBDIT)
263.00
293.00
257.00
216.00
117.00
52.00
Interest
0.00
1.00
2.00
3.00
4.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
189.00
129.00
82.00
58.00
48.00
35.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
73.00
162.00
173.00
142.00
64.00
30.00
Provision for Tax
24.00
39.00
31.00
32.00
-14.00
-9.00
Profit After Tax
48.00
122.00
141.00
110.00
78.00
39.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8.10
20.43
23.29
20.53
14.69
7.44
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2024 is -4.67% vs 12.80% in Jul 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2024 is -55.12% vs -6.20% in Jul 2023

stock-summary

Interest

YoY Growth in year ended Jul 2024 is -82.05% vs -42.51% in Jul 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jul 2024 is -60.34% vs -13.21% in Jul 2023

Compare Profit and Loss Results of Brains Technology, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,004.00
8,178.00
-7,174.00
-87.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,004.00
8,178.00
-7,174.00
-87.72%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
478.00
0.00
478.00
0%
Operating Expenses
0.00
19.00
-19.00
-100.00%
General and Administration Expenses
451.00
1,345.00
-894.00
-66.47%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
931.00
7,881.00
-6,950.00
-88.19%
Operating Profit (PBDIT) excl Other Income
73.00
297.00
-224.00
-75.42%
Other Income
0.00
1.00
-1.00
-100.00%
Operating Profit (PBDIT)
263.00
653.00
-390.00
-59.72%
Interest
0.00
19.00
-19.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
189.00
355.00
-166.00
-46.76%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
73.00
238.00
-165.00
-69.33%
Provision for Tax
24.00
82.00
-58.00
-70.73%
Profit After Tax
48.00
156.00
-108.00
-69.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.096
27.3478
-19.25
-70.40%
Profit And Loss - Net Sales
Net Sales 1,004.61 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -4.67% vs 12.80% in Jul 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 73.26 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -55.12% vs -6.20% in Jul 2023

Profit And Loss - Interest
Interest 0.21 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -82.05% vs -42.51% in Jul 2023

Profit And Loss - Profit After Tax
Profit After Tax 48.64 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -60.34% vs -13.21% in Jul 2023