Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
13,562.10
12,726.51
13,260.52
11,415.97
9,343.89
7,987.92
10,390.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,562.10
12,726.51
13,260.52
11,415.97
9,343.89
7,987.92
10,390.30
Raw Material Cost
4,396.58
4,206.16
4,332.61
4,374.42
3,917.10
3,615.30
4,452.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.03
18.89
21.50
24.40
29.39
24.45
22.48
Selling and Distribution Expenses
8,413.55
8,066.03
7,754.43
6,166.95
5,098.99
5,362.57
5,379.32
Other Expenses
-3.20
-1.89
-2.15
-2.44
-2.94
-2.45
-2.25
Total Expenditure (Excl Depreciation)
12,810.13
12,272.19
12,087.04
10,541.37
9,016.09
8,977.87
9,831.68
Operating Profit (PBDIT) excl Other Income
752
454.3
1173.5
874.5999999999999
327.8
-990
558.6
Other Income
42.77
43.53
42.90
38.61
64.95
191.54
24.37
Operating Profit (PBDIT)
1,582.12
1,238.03
1,975.75
1,584.66
1,117.44
-6.76
1,246.38
Interest
32.03
18.89
21.50
24.40
29.39
24.45
22.48
Exceptional Items
-218.39
0.00
-405.81
89.42
-80.47
-373.67
0.00
Gross Profit (PBDT)
9,165.53
8,520.35
8,927.91
7,041.55
5,426.79
4,372.61
5,937.94
Depreciation
787.38
740.18
759.37
671.45
724.68
791.65
663.39
Profit Before Tax
544.32
478.95
789.06
978.22
282.89
-1,196.53
560.51
Tax
131.89
203.90
66.94
243.46
113.28
-13.14
191.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
412.43
275.05
722.12
734.76
169.61
-1,183.38
369.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
412.43
275.05
722.12
734.76
169.61
-1,183.38
369.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
412.43
275.05
722.12
734.76
169.61
-1,183.38
369.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,155.05
3,788.45
3,628.51
2,983.82
2,491.30
2,321.69
3,623.53
Earnings per share (EPS)
77.54
51.08
132.87
131.06
30.02
-208.56
64.69
Diluted Earnings per share
77.54
51.08
132.87
131.06
30.02
-208.56
64.69
Operating Profit Margin (Excl OI)
5.54%
3.57%
8.85%
7.66%
3.51%
-12.39%
5.38%
Gross Profit Margin
9.82%
9.58%
11.68%
14.45%
10.78%
-5.07%
11.78%
PAT Margin
3.04%
2.16%
5.45%
6.44%
1.82%
-14.81%
3.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 6.57% vs -4.03% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 49.91% vs -61.90% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 28.87% vs -38.20% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 69.31% vs -12.09% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has improved from Jul 2024
Compare Annual Results Of Brass Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,562.10
3,038.09
10,524.01
346.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,562.10
3,038.09
10,524.01
346.40%
Raw Material Cost
4,396.58
2,284.30
2,112.28
92.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
32.03
2.39
29.64
1,240.17%
Selling and Distribution Expenses
8,413.55
751.97
7,661.58
1,018.87%
Other Expenses
-3.20
-0.24
-2.96
-1,233.33%
Total Expenditure (Excl Depreciation)
12,810.13
3,036.26
9,773.87
321.90%
Operating Profit (PBDIT) excl Other Income
751.98
1.83
750.15
40,991.80%
Other Income
42.77
50.21
-7.44
-14.82%
Operating Profit (PBDIT)
1,582.12
141.62
1,440.50
1,017.16%
Interest
32.03
2.39
29.64
1,240.17%
Exceptional Items
-218.39
-95.49
-122.90
-128.70%
Gross Profit (PBDT)
9,165.53
753.80
8,411.73
1,115.91%
Depreciation
787.38
89.58
697.80
778.97%
Profit Before Tax
544.32
-45.83
590.15
1,287.69%
Tax
131.89
29.45
102.44
347.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
412.43
-75.27
487.70
647.93%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
412.43
-75.27
487.70
647.93%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
412.43
-75.27
487.70
647.93%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,155.05
4,798.97
-643.92
-13.42%
Earnings per share (EPS)
77.54
-20.90
98.44
471.00%
Diluted Earnings per share
77.54
-20.90
98.44
471.00%
Operating Profit Margin (Excl OI)
5.54%
0.06%
0.00
5.48%
Gross Profit Margin
9.82%
1.44%
0.00
8.38%
PAT Margin
3.04%
-2.48%
0.00
5.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,356.21 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 6.57% vs -4.03% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 41.24 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 49.91% vs -61.90% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 153.94 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 28.87% vs -38.20% in Jul 2024
Annual - Interest
Interest 3.20 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 69.31% vs -12.09% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.54%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has improved from Jul 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
