Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
No of Months
12
12
12
12
12
12
Operating Income
13,562.00
12,726.00
13,260.00
11,415.00
9,343.00
7,987.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,562.00
12,726.00
13,260.00
11,415.00
9,343.00
7,987.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
32.00
18.00
21.00
24.00
29.00
24.00
General and Administration Expenses
8,413.00
8,066.00
7,754.00
6,166.00
5,098.00
5,362.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,810.00
12,272.00
12,087.00
10,541.00
9,016.00
8,977.00
Operating Profit (PBDIT) excl Other Income
751.00
454.00
1,173.00
874.00
327.00
-989.00
Other Income
42.00
43.00
42.00
38.00
64.00
191.00
Operating Profit (PBDIT)
1,582.00
1,238.00
1,975.00
1,584.00
1,117.00
-6.00
Interest
32.00
18.00
21.00
24.00
29.00
24.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
787.00
740.00
759.00
671.00
724.00
791.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
544.00
478.00
789.00
978.00
282.00
-1,196.00
Provision for Tax
131.00
203.00
66.00
243.00
113.00
-13.00
Profit After Tax
412.00
275.00
722.00
734.00
169.00
-1,183.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
77.54
51.08
132.87
131.06
30.02
-208.56
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 6.57% vs -4.03% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 65.52% vs -61.28% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 69.54% vs -12.15% in Jul 2024
Profit After Tax
YoY Growth in year ended Jul 2025 is 49.95% vs -61.91% in Jul 2024
Compare Profit and Loss Results of Brass Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
13,562.00
3,038.00
10,524.00
346.41%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,562.00
3,038.00
10,524.00
346.41%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
32.00
2.00
30.00
1,500.00%
General and Administration Expenses
8,413.00
751.00
7,662.00
1,020.24%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,810.00
3,036.00
9,774.00
321.94%
Operating Profit (PBDIT) excl Other Income
751.00
1.00
750.00
75,000.00%
Other Income
42.00
50.00
-8.00
-16.00%
Operating Profit (PBDIT)
1,582.00
141.00
1,441.00
1,021.99%
Interest
32.00
2.00
30.00
1,500.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
787.00
89.00
698.00
784.27%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
544.00
-45.00
589.00
1,308.89%
Provision for Tax
131.00
29.00
102.00
351.72%
Profit After Tax
412.00
-75.00
487.00
649.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
77.5436
-20.8978
98.44
471.06%
Profit And Loss - Net Sales
Net Sales 13,562.10 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 6.57% vs -4.03% in Jul 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 751.98 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 65.52% vs -61.28% in Jul 2024
Profit And Loss - Interest
Interest 32.03 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 69.54% vs -12.15% in Jul 2024
Profit And Loss - Profit After Tax
Profit After Tax 412.43 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 49.95% vs -61.91% in Jul 2024






