Brigade Hotel

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE03NU01014
  • NSEID: BRIGHOTEL
  • BSEID: 544457
INR
74.99
-0.1 (-0.13%)
BSENSE

Dec 05

BSE+NSE Vol: 1.73 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
468.25
401.70
Other Operating Income
0.00
0.00
Total Operating income
468.25
401.70
Raw Material Cost
44.76
40.34
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
86.31
76.26
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
172.74
143.64
Total Expenditure (Excl Depreciation)
303.81
260.24
Operating Profit (PBDIT) excl Other Income
164.44
141.46
Other Income
2.43
3.15
Operating Profit (PBDIT)
166.87
144.61
Interest
72.56
68.89
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
94.31
75.72
Depreciation
49.80
43.64
Profit Before Tax
44.51
32.08
Tax
20.85
0.94
Provisions and contingencies
0.00
0.00
Profit After Tax
23.66
31.14
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
23.66
31.14
Share in Profit of Associates
0.00
0.00
Minority Interest
-3.47
-6.27
Other related items
0.00
0.00
Consolidated Net Profit
20.19
24.87
Equity Capital
281.43
1.00
Face Value
10.0
10.0
Reserves
-196.05
-215.89
Earnings per share (EPS)
0.72
248.7
Diluted Earnings per share
0.72
248.7
Operating Profit Margin (Excl OI)
35.12%
35.22%
Gross Profit Margin
20.14%
18.85%
PAT Margin
5.05%
7.75%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Brigade Hotel With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
468.25
1,120.54
-652.29
-58.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
468.25
1,120.54
-652.29
-58.21%
Raw Material Cost
44.76
80.80
-36.04
-44.60%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
86.31
178.96
-92.65
-51.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
172.74
453.67
-280.93
-61.92%
Total Expenditure (Excl Depreciation)
303.81
713.43
-409.62
-57.42%
Operating Profit (PBDIT) excl Other Income
164.44
407.11
-242.67
-59.61%
Other Income
2.43
18.03
-15.60
-86.52%
Operating Profit (PBDIT)
166.87
425.14
-258.27
-60.75%
Interest
72.56
222.28
-149.72
-67.36%
Exceptional Items
0.00
-26.52
26.52
100.00%
Gross Profit (PBDT)
94.31
183.42
-89.11
-48.58%
Depreciation
49.80
115.68
-65.88
-56.95%
Profit Before Tax
44.51
67.74
-23.23
-34.29%
Tax
20.85
-24.84
45.69
183.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.66
92.58
-68.92
-74.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-7.08
7.08
100.00%
Net Profit
23.66
85.50
-61.84
-72.33%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-3.47
0.00
-3.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.19
85.50
-65.31
-76.39%
Equity Capital
281.43
22.12
259.31
1,172.29%
Face Value
10.00
1.00
0.00
Reserves
-196.05
1,119.93
-1,315.98
-117.51%
Earnings per share (EPS)
0.72
3.87
-3.15
-81.40%
Diluted Earnings per share
0.72
3.84
-3.12
-81.25%
Operating Profit Margin (Excl OI)
35.12%
36.33%
0.00
-1.21%
Gross Profit Margin
20.14%
16.37%
0.00
3.77%
PAT Margin
5.05%
8.26%
0.00
-3.21%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 403.53 Cr
in Mar 2025

Figures in Cr
stock-summary

Annual - Standalone Net Profit
Standalone Net Profit 16.72 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 138.08 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 65.71 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.22%
in Mar 2025

Figures in %