Brigade Hotel

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE03NU01014
  • NSEID: BRIGHOTEL
  • BSEID: 544457
INR
74.99
-0.1 (-0.13%)
BSENSE

Dec 05

BSE+NSE Vol: 1.73 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Sep'24
Jun'24
Net Sales
125.72
124.16
134.01
107.99
101.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
125.72
124.16
134.01
107.99
101.80
Raw Material Cost
11.20
11.87
12.49
10.39
9.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
25.14
24.65
22.76
20.98
19.32
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
52.23
46.69
48.45
39.16
39.36
Total Expenditure (Excl Depreciation)
88.57
83.21
83.70
70.53
68.59
Operating Profit (PBDIT) excl Other Income
37.15
40.95
50.31
37.46
33.21
Other Income
4.08
0.87
1.03
0.45
0.40
Operating Profit (PBDIT)
41.23
41.82
51.34
37.91
33.61
Interest
13.52
18.90
19.03
18.20
18.34
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
27.71
22.92
32.31
19.71
15.27
Depreciation
13.60
13.30
14.30
10.71
10.41
Profit Before Tax
14.11
9.62
18.01
9.00
4.86
Tax
3.51
2.46
4.90
2.29
10.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.60
7.16
13.11
6.71
-5.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
10.60
7.16
13.11
6.71
-5.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.53
0.95
1.76
1.36
-0.86
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.07
6.21
11.35
5.35
-4.92
Equity Capital
379.84
281.43
281.43
281.43
281.43
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.24
0.22
0.4
0.19
-0.17
Diluted Earnings per share
0.26
0.22
0.41
0.19
-0.17
Operating Profit Margin (Excl OI)
29.55%
32.98%
37.54%
34.69%
32.62%
Gross Profit Margin
22.04%
18.46%
24.11%
18.25%
15.0%
PAT Margin
8.43%
5.77%
9.78%
6.21%
-5.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -0.53% vs -6.44% in Jun 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Sep 2025 is 43.81% vs -45.31% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -15.94% vs -16.44% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -28.58% vs -0.06% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Brigade Hotel With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
125.72
292.97
-167.25
-57.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
125.72
292.97
-167.25
-57.09%
Raw Material Cost
11.20
22.31
-11.11
-49.80%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
25.14
48.96
-23.82
-48.65%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
52.23
114.57
-62.34
-54.41%
Total Expenditure (Excl Depreciation)
88.57
185.84
-97.27
-52.34%
Operating Profit (PBDIT) excl Other Income
37.15
107.13
-69.98
-65.32%
Other Income
4.08
3.36
0.72
21.43%
Operating Profit (PBDIT)
41.23
110.49
-69.26
-62.68%
Interest
13.52
42.70
-29.18
-68.34%
Exceptional Items
0.00
81.52
-81.52
-100.00%
Gross Profit (PBDT)
27.71
151.94
-124.23
-81.76%
Depreciation
13.60
29.61
-16.01
-54.07%
Profit Before Tax
14.11
122.33
-108.22
-88.47%
Tax
3.51
19.91
-16.40
-82.37%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.60
102.42
-91.82
-89.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-2.63
2.63
100.00%
Net Profit
10.60
99.80
-89.20
-89.38%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
1.53
7.36
-5.83
-79.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.07
92.43
-83.36
-90.19%
Equity Capital
379.84
22.12
357.72
1,617.18%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.24
4.18
-3.94
-94.26%
Diluted Earnings per share
0.26
4.58
-4.32
-94.32%
Operating Profit Margin (Excl OI)
29.55%
36.57%
0.00
-7.02%
Gross Profit Margin
22.04%
51.86%
0.00
-29.82%
PAT Margin
8.43%
34.96%
0.00
-26.53%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 108.08 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -0.53% vs -6.44% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 18.51%

Quarterly - Standalone Net Profit
Standalone Net Profit 7.55 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 43.81% vs -45.31% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 89.22%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.74 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -15.94% vs -16.44% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -1.85%

Quarterly - Interest
Interest 12.42 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -28.58% vs -0.06% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -24.31%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.52%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024